CVR 36693169Private limited company (ApS)Rådgivende ingeniøraktiviteter inden for byggeri og anlægsarbejder (711210)HasselagerFounded 11 Mar 2015
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
2
CVR registry, 2020
Gross profit
-11,5K
DKK, annual report 2023
-186,6K on 2022
Result
-10,6K
DKK, annual report 2023
Equity
151,3K
DKK, annual report 2023
Phu Do Tran100% of capital and votes, until 16 Jun 2026
Phu Do Tranuntil 1 Sep 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes11 Mar 2015 to 16 Jun 2026
100% of capital and votes11 Mar 2015 to 11 Mar 2015
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Mar 2015 to 20 Oct 2026.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | 631 | 600 | 72 | 175 | -12 |
| Operating profit | -169 | +300 | +71 | +175 | -12 |
| Result for the year | -134 | +234 | +54 | +134 | -11 |
| Equity | 76 | 201 | 142 | 162 | 151 |
| Total assets | 574 | 373 | 284 | 205 | 177 |
| Employees (average) | 2 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -41,9% | -4,9% | -88,1% | 144,1% | -106,6% |
| EBITDA | -169 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -26,8% | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -80note 3 | -128note 3 | -71note 3 | -10note 3 | -5note 3 |
| ROIC (afkast af investeret kapital) | -121,9%note 4 | 674,1%note 3 | 75,8%note 3 | 121,2%note 3 | -6%note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -78note 3 | -126note 3 | 12note 3 | -9note 3 | -3note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 13 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 19 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 25 May 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 26 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 30 Jun 2020
1 registered in CVR.
P-number 1020261818Kildeagervænget 178, 8361 Hasselager
