CVR 36534095Public limited company (A/S)Anden trykning (181200)VallensbækFounded 1 Feb 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Cool Gray A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2023
Gross profit
46.1M
DKK, annual report 2022
+206.9% on 2021
Result
-3.5M
DKK, annual report 2022
Equity
7.6M
DKK, annual report 2022
Scandinavian Print Group A/SCVR 21686433, 100% of capital and votes, until 23 Jan 2024
Esben Mols Kabelluntil 23 Jan 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 13469938100% of capital and votes1 Feb 2015 to 12 Feb 2015
CVR 21686433100% of capital and votes3 Oct 2016 to 23 Jan 2024
CVR 2896249520% to under 25% of capital and votes17 Mar 2015 to 2 Oct 2016
CVR 2896252520% to under 25% of capital and votes17 Mar 2015 to 2 Oct 2016
CVR 3129934933.3% to under 50% of capital and votes13 Mar 2015 to 2 Oct 2016
CVR 3267615410% to under 15% of capital and votes24 Jun 2016 to 2 Oct 2016
Cool Gray A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Cool Gray A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 199944065% to under 10% of capital and votes22 Dec 2015 to 16 Dec 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Feb 2015 to 2 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 17,902 | 22,460 | 18,195 | 15,005 | 46,055 |
| Operating profit | +1,999 | +7,701 | +5,096 | -328 | +1,718 |
| Result for the year | +1,383 | +5,957 | +4,080 | -205 | -3,526 |
| Equity | 245 | 6,202 | 5,282 | 1,077 | 7,551 |
| Total assets | 12,450 | 14,057 | 16,959 | 73,946 | 71,786 |
| Employees (average) | 23 | 23 | 22 | 23 | 34 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 17.4% | 25.5% | -19% | -17.5% | 206.9% |
| EBITDA | 4,792 | 10,249 | 6,487 | 2,093 | 12,356 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 26.8% | 45.6% | 35.7% | 14% | 26.8% |
| Employee growth (vækst i antal ansatte) | -14.8% | -4.2% | -4.4% | 4.6% | 47.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 195 | 146 | 34 | -80 | Not reportednote 1 |
| Gearing, NIBD / EBITDA | 0x | 0x | 0x | Net cash | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 34.5% | 176.9% | 68.1% | Not reportednote 2 | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 952note 3 | 1,930note 3 | 417note 3 | 54,319note 3 | 1,199note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 5,561 | -3,316 | -7,189 | 11,095 | Not reportednote 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 19 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 2 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 3 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 18 Feb 2019
2 registered in CVR.
P-number 1020304142Skovalleen 30, 4800 Nykøbing F
P-number 1020125175Vallensbækvej 61, 2625 Vallensbæk
