CVR 36531908Private limited company (ApS)Rådgivende ingeniørvirksomhed inden for byggeri og anlægsarbejder (711210)VedbækFounded 3 Feb 2015
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BUNCH BYG ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
-18.7K
DKK, annual report 2019
Result
-47.4K
DKK, annual report 2019
Equity
-38.5K
DKK, annual report 2019
MADS BUNCH-NIELSEN HOLDING ApSCVR 15716894, 100% of capital and votes, until 31 Mar 2020
Tommy Bunch-Nielsenuntil 31 Mar 2020
Equity was negative at 31 Dec 2019: -38.5K DKK. Dandex estimate, computed 4 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 15716894100% of capital and votes31 Aug 2015 to 31 Mar 2020
CVR 32259928100% of capital and votes3 Feb 2015 to 30 Aug 2015
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Feb 2015 to 4 Nov 2026.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 150 | 0 | Not reported | Not reported | Not reported |
| Gross profit | Not reported | Not reported | -41 | -18 | -19 |
| Operating profit | Not reported | -26 | -67 | -53 | -54 |
| Result for the year | +85 | -20 | -54 | -52 | -47 |
| Equity | 135 | 115 | 61 | 9 | -39 |
| Total assets | 175 | 119 | 155 | 51 | 24 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | -100% | Not reported | Not reported | Not reported |
| EBIT margin (overskudsgrad) | 75.8%note 2 | n.m.note 3 | Not reported | Not reported | Not reported |
| EBITDA | 118note 2 | -21 | -41 | -18 | -19 |
| EBITDA margin | 78.4%note 2 | n.m.note 3 | Not reported | Not reported | Not reported |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -75note 4 | -114note 4 | -56note 4 | -4note 4 | -4note 4 |
| Gearing, NIBD / EBITDA | Net cashnote 5 | n.m.note 6 | n.m.note 6 | n.m.note 6 | n.m.note 6 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | -67.8%note 7 | -2,061.9%note 7 | -863.6%note 7 | n.m.note 8 |
| Capex (investeringer i anlægsaktiver) | 28note 9 | Not reportednote 10 | 105note 9 | 0note 11 | 0note 11 |
| Capex % of sales (investeringer i procent af omsætningen) | 18.9%note 9 | n.m.note 3 | Not reported | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -75note 4 | -114note 4 | 35note 4 | 38note 4 | 59note 4 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2015 covers 11 months (3 Feb to 31 Dec 2015). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 24 Mar 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 29 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 12 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 2 Jun 2017
Annual report 2015
3 Feb 2015 to 31 Dec 2015, published 25 May 2016
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 31.03.2020 opløst ved fusion med CVR-nummer: 15716894 MADS BUNCH-NIELSEN HOLDING ApS.
Vedtægter ændret: 06.04.2018
Revision:
Fratrådte:
ERNST & YOUNG Godkendt Revisionspartnerselskab, den 18.08.2017.
Direktion:
Fratrådte:
Niels Peter Kloch, den 11.05.2016.
Tiltrådte:
Tommy Bunch-Nielsen (adm. dir), den 11.05.2016.
Ny adresse: Staktoften 22A, Trørød, 2950 Vedbæk
Ny kommune: Rudersdal
Stiftelsesdato:
03.02.2015.
Seneste vedtægtsdato:
03.02.2015.
Kapital:
kr. 50.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 50.000,00 til kurs 100,00.
Stifter:
CVR-NR. 32259928 BMT INSTRUMENTS ApS, Staktoften 22D, Trørød, 2950 Vedbæk, den 03.02.2015.
Direktion:
Niels Peter Kloch, den 03.02.2015.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 30700228 ERNST & YOUNG P/S, Osvald Helmuths Vej 4, postboks 250, 2000 Frederiksberg, den 03.02.2015.
Første regnskabsår:
03.02.2015 - 31.12.2015.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1020117415Staktoften 22, 2950 Vedbæk
