CVR 36438630Public limited company (A/S)Anden udgivelse af software (582900)København SFounded 11 Nov 2014
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about VALIPROS A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2021
Gross profit
2.6M
DKK, annual report 2020
-1.5% on 2019
Result
+284.9K
DKK, annual report 2020
Equity
-141.7K
DKK, annual report 2020
Q-INTERLINE A/SCVR 19614409, 100% of capital and votes, until 16 Sep 2021
Steen Bjerregaard Christiansenuntil 16 Sep 2021
Equity was negative at 31 Dec 2020: -141.7K DKK. Dandex estimate, computed 1 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes14 Nov 2016 to 1 Jan 2020
CVR 3216304110% to under 15% of capital and votes25 Jun 2015 to 22 Sep 2016
CVR 19614409100% of capital and votes1 Jan 2020 to 16 Sep 2021
CVR 2163627450% to under 66.7% of capital and votes15 Dec 2014 to 1 Jan 2020
CVR 316116285% to under 10% of capital and votes25 Jun 2015 to 1 Jan 2020
CVR 321614725% to under 10% of capital and votes15 Dec 2014 to 1 Jan 2020
CVR 364467065% to under 10% of capital and votes15 Dec 2014 to 1 Jan 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Nov 2014 to 1 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 997 | 1,875 | 2,590 | 2,618 | 2,578 |
| Operating profit | -951 | -303 | -437 | +21 | +382 |
| Result for the year | -815 | -306 | -389 | -6 | +285 |
| Equity | -515 | -32 | -421 | -427 | -142 |
| Total assets | 2,231 | 2,291 | 1,690 | 1,421 | 1,606 |
| Employees (average) | Not reported | 3 | 4 | 3 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 88% | 38% | 1.1% | -1.5% |
| EBITDA | -567 | 86 | -43 | 394 | 463 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -56.8% | 4.6% | -1.7% | 15% | 18% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | -99.9% | 33.3% | -25% | -33.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,117 | 265 | 721 | 725 | -11 |
| Gearing, NIBD / EBITDA | n.m.note 3 | 3.1x | n.m.note 3 | 1.8x | Net cash |
| ROIC (afkast af investeret kapital) | -123%note 4 | -56.6%note 4 | -127.7%note 4 | 5.5%note 4 | 410.2% |
| Capex (investeringer i anlægsaktiver) | 20note 5 | 15note 5 | Not reportednote 6 | 18note 7 | 18note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,192 | 1,045 | 1,101 | 261 | -1,049 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 15 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 1 Apr 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 11 Apr 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 4 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 30 May 2017
1 registered in CVR.
P-number 1019910004Njalsgade 76, 2300 København S
