CVR 36436468Private limited company (ApS)Produktion af film og videofilm (591110)ViborgFounded 18 Nov 2014
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MONKEY TENNIS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2019
Gross profit
-21.6K
DKK, annual report 2020
-1.6M on 2019
Result
-32.7K
DKK, annual report 2020
Equity
128.7K
DKK, annual report 2020
FREDERIK STORM HOLDING ApSCVR 36436247, 50% to under 66.7% of capital and votes, until 7 Jul 2022
MIKKEL OKHOLM HOLDING ApSCVR 36436336, 50% to under 66.7% of capital and votes, until 7 Jul 2022
Frederik Stormuntil 7 Jul 2022
Mikkel Holm Okholmuntil 7 Jul 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3643624750% to under 66.7% of capital and votes18 Nov 2014 to 7 Jul 2022
CVR 3643629825% to under 33.3% of capital and votes18 Nov 2014 to 19 Jun 2017
CVR 3643633650% to under 66.7% of capital and votes18 Nov 2014 to 7 Jul 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Nov 2014 to 28 Oct 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 1,548 | 2,075 | 1,531 | 1,587 | -22 |
| Operating profit | +153 | +207 | +168 | -65 | -29 |
| Result for the year | +119 | +161 | +128 | -72 | -33 |
| Equity | 264 | 366 | 494 | 411 | 129 |
| Total assets | 452 | 1,169 | 780 | 687 | 281 |
| Employees (average) | 5 | 6 | 4 | 5 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 109.5% | 34.1% | -26.2% | 5.9% | -101.4% |
| EBITDA | 182 | 244 | 186 | -53 | -25 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 11.8% | 11.7% | 12.1% | -3.4% | n.m.note 1 |
| Employee growth (vækst i antal ansatte) | 66.7% | 20% | -33.3% | 25% | -80% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -205note 2 | -724note 2 | -723note 2 | -396note 2 | -277note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | n.m.note 3 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | 296.3%note 2 | n.m.note 4 | n.m.note 4 | n.m.note 4 | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | 24note 5 | 20note 5 | 0note 6 | 0note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -205note 2 | -724note 2 | -723note 2 | -392note 2 | -140note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 6 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 28 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 29 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 30 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 11 Apr 2017
1 registered in CVR.
P-number 1019903261Kasernevej 10, 8800 Viborg
