CVR 36433000Private limited company (ApS)Administrations- og kontorserviceaktiviteter (821000)HorsensFounded 11 Nov 2014
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BROCH-LIPS HOLDING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
643.1K
DKK, annual report 2025
-13.3% on 2024
Result
+6.5M
DKK, annual report 2025
Equity
113M
DKK, annual report 2025
Kim Ole Broch-Lips50% to under 66.7% of capital and votes, since 13 Nov 2014
Michelle Broch-Lips15% to under 20% of capital and votes, since 13 Nov 2014
and 1 moreOperating company
Dandex estimate: 2 employees registered in 2026Kim Ole Broch-Lipssince 11 Nov 2014
50% to under 66.7% of capital and votessince 13 Nov 2014
15% to under 20% of capital and votesnotified 27 Nov 2015since 13 Nov 2014
15% to under 20% of capital and votesnotified 27 Nov 2015since 13 Nov 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
9 Danish companies, which own 11 more one level down.
SubsidiaryCVR 32763685100% of capital and votes
SubsidiaryCVR 45710963100% of capital and votes
Subsidiary or joint ventureCVR 7802051250% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 4146276050% to under 66.7% of capital and votes
SubsidiaryCVR 35512225100% of capital and votes
SubsidiaryCVR 10134323100% of capital and votes
SubsidiaryCVR 31057930100% of capital and votes
Subsidiary or joint ventureCVR 1825884650% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 4313455850% to under 66.7% of capital and votes
CVR 4128134033.3% to under 50% of capital and votes
CVR 1032588933.3% to under 50% of capital and votes
CVR 46538811100% of capital and votes
CVR 46289323100% of capital and votes
CVR 18223449100% of capital and votes
CVR 3760425950% to under 66.7% of capital and votes
CVR 4015882025% to under 33.3% of capital and votes
CVR 2583993525% to under 33.3% of capital and votes
CVR 3863580820% to under 25% of capital and votes
CVR 4374975715% to under 20% of capital and votes
Found by searching the CVR owner register (ejerregister) for BROCH-LIPS HOLDING ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3266916650% to under 66.7% of capital and votes2 May 2016 to 3 Mar 2026
CVR 4009324950% to under 66.7% of capital and votes16 May 2019 to 5 Feb 2025
CVR 3504957633.3% to under 50% of capital and votes27 Nov 2015 to 28 Apr 2022
CVR 1973218550% to under 66.7% of capital and votes5 Mar 2016 to 16 Feb 2022
CVR 1797947750% to under 66.7% of capital and votes27 Nov 2015 to 20 Dec 2021
CVR 2734435650% to under 66.7% of capital and votes27 Nov 2015 to 12 Oct 2020
CVR 18258846100% of capital and votes5 Mar 2016 to 1 Jul 2020
CVR 35512225100% of capital and votes28 Oct 2019 to 1 Jul 2020
CVR 1013432350% to under 66.7% of capital and votes5 Mar 2016 to 25 Jun 2020
CVR 3105793050% to under 66.7% of capital and votes5 Mar 2016 to 25 Jun 2020
CVR 36947128100% of capital and votes5 Mar 2016 to 1 Nov 2016
CVR 25182286100% of capital and votes13 Nov 2014 to 27 Nov 2015
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Aug 2026, monthly: 2 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Sep 2017 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 682 | 609 | 777 | 742 | 643 |
| Operating profit | +206 | +62 | +13 | -168 | +60 |
| Result for the year | +8,110 | +12,596 | +6,338 | +12,217 | +6,461 |
| Equity | 69,918 | 82,874 | 89,122 | 101,245 | 113,008 |
| Total assets | 70,392 | 83,330 | 89,835 | 101,842 | 113,808 |
| Employees (average) | 1 | 1 | 2 | 2 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -10.7% | 27.6% | -4.4% | -13.3% |
| EBITDA | 224 | 80 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 32.9% | 13.2% | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | 100% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -5,129note 3 | -5,024note 3 | -767note 3 | -10,416note 3 | -9,948note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Interest coverage (rentedækning) | n.m.note 4 | n.m.note 4 | 0.1x | n.m.note 4 | n.m.note 4 |
| Adjusted equity ratio (justeret soliditetsgrad) | 99.3%note 5 | 99.5%note 5 | 99.2%note 5 | 99.4%note 5 | 99.3%note 5 |
| ROIC (afkast af investeret kapital) | 0.3%note 3 | 0.1%note 3 | 0%note 3 | -0.1%note 3 | 0.1%note 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 0note 7 | 3,722note 8 | Not reportednote 9 | 64note 8 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 2 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 1 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Jun 2022
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the continuing company (Fortsættende selskab)
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 30.08.2021
Formål ændret: Selskabets formål er at udføre arbejde vedrørende administrationsydelser samt andet efter ledelsens skøn hermed tilknyttet virksomhed.
Ny adresse: c/o Kim Ole Broch-Lips, Nordøstpassagen 32, st. 2, 8700 Horsens
Vedtægter ændret: 01.07.2020
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.07.2020 - 31.12.2020
Ny adresse: c/o Kim Ole Broch-Lips, Jens Hjernøes Vej 22B, st. 2, 8700 Horsens
Revision:
Fratrådte:
ROESGAARD & PARTNERS A/S, den 10.06.2016.
Tiltrådte:
CVR-NR. 37543128 Roesgaard & Partners Statsautoriseret Revisionspartnerselskab, c/o Postboks 68, Sønderbrogade 16, 8700 Horsens, den 10.06.2016.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er fusioneret med CVR-nummer: 25182286 BROCH-LIPS HOLDING ApS og CVR-nummer: 36412933 BROCH-LIPS HOLDING III ApS, der samtidigt er opløst.
Vedtægter ændret: 27.11.2015
Nyt navn: BROCH-LIPS HOLDING ApS
Kapitalforhøjelse: kr. 7.948,00, indbetalt ved fusion, kurs 77.591,92.
Kapitalen udgør herefter kr. 57.948,00.
Stiftelsesdato:
11.11.2014.
Seneste vedtægtsdato:
11.11.2014.
Kapital:
kr. 50.000,00.
Indbetalingsmåde:
Indbetalt i værdier kr. 50.000,00 til kurs 49.462,42.
Stifter:
Direktør Kim Ole Broch-Lips, den 11.11.2014.
Direktion:
Direktør Kim Ole Broch-Lips, den 11.11.2014.
Selskabet tegnes af direktøren.
Revision:
CVR-NR. 25802063 ROESGAARD & PARTNERS STATSAUTORISERET REVISIONSAKTIESELSKAB, Sønderbrogade 16, postboks 68, 8700 Horsens, den 11.11.2014.
Første regnskabsår:
11.11.2014 - 30.06.2015.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1019891549Nordøstpassagen 32, 8700 Horsens
No other current company drawn.
No other current company drawn.