CVR 36422289Public limited company (A/S)Fremstilling af andre maskiner til generelle formål i.a.n. (282900)LyngeFounded 3 Nov 2014
Employees
39
CVR registry, Aug 2026
+8 (+25.8%) over 12 months
Revenue
39.7M
DKK, annual report 2025
-15% on 2024
Result
-36.6M
DKK, annual report 2025
Equity
13M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CEMBRANE A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexOvivo Water Inc.100% of capital and votes, since 1 Jan 2022
Niklas Tolstrup Andreassensince 3 Nov 2014
Sebastian Andreassensince 1 Apr 2019
100% of capital and votessince 1 Jan 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2915009525% to under 33.3% of capital and votes17 Nov 2014 to 24 Feb 2017
CVR 2649557115% to under 20% of capital and votes1 May 2021 to 1 May 2021
CVR 3642224650% to under 66.7% of capital and votes20 May 2015 to 16 Apr 2018
CVR 3951129090% to under 100% of capital and votes16 Apr 2018 to 1 Jan 2022
10% to under 15% of capital and votes14 Nov 2014 to 12 Jul 2021
CEMBRANE A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for CEMBRANE A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3951129066.7% to under 90% of capital and votes16 Apr 2018 to 24 Apr 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Nov 2014 to 3 Nov 2026.
3 Nov 2014 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 28,157 | 42,672 | 41,006 | 46,681 | 39,694 |
| Operating profit | +37 | -5,164 | -8,405 | -9,871 | -35,490 |
| Result for the year | -77 | -4,903 | -6,938 | -8,567 | -36,622 |
| Equity | 45,045 | 65,149 | 58,211 | 49,644 | 13,023 |
| Total assets | 60,886 | 93,284 | 83,026 | 83,032 | 72,048 |
| Employees (average) | 27 | 27 | 28 | 24 | 27 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | Not reportednote 1 | -3.9% | 13.8% | -15% |
| EBIT margin (overskudsgrad) | 0.1% | -12.1% | -20.5% | -21.2% | -89.4% |
| EBITDA | 3,944 | 3,466 | 392 | -1,252 | -26,991 |
| EBITDA margin | 14% | 8.1% | 1% | -2.7% | -68% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | 3.7% | -14.3% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -732 | -810 | 2,955 | 1,512 | -9,166 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Net cash | 7.5x | n.m.note 2 | n.m.note 2 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | -6%note 3 | -10.5%note 3 | -13.7%note 3 | -100.6%note 3 |
| Capex (investeringer i anlægsaktiver) | 3,733note 4 | 5,904note 4 | 1,897note 4 | 1,506note 4 | 2,868note 4 |
| Capex % of sales (investeringer i procent af omsætningen) | 13.3%note 4 | 13.8%note 4 | 4.6%note 4 | 3.2%note 4 | 7.2%note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 5,376 | 10,478 | 13,668 | 19,991 | 39,780 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 9 months (1 Apr to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 16 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 14 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 8 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Jul 2023
Annual report 2021
1 Apr 2021 to 31 Dec 2021, published 8 Jul 2022
1 registered in CVR.
P-number 1019856085Nøglegårdsvej 10, 3540 Lynge
No other current company drawn.
No other current company drawn.
