CVR 36412453Private limited company (ApS)Fremstilling af andre maskiner til specielle formål i.a.n. (289900)StenløseFounded 15 Oct 2014
Employees
1
CVR registry, Jul 2026
0 (0%) over 12 months
Gross profit
426.4K
DKK, annual report 2025
+15.7% on 2024
Result
-189K
DKK, annual report 2025
Equity
-901.6K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PROXY Engineering ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexC.R. EL HOLDING ApSCVR 20377631, 50% to under 66.7% of capital and votes, since 1 Apr 2021
WANNA HOLDING ApSCVR 36406542, 50% to under 66.7% of capital and votes, since 15 Oct 2014
Christian Villiam Woergaardsince 15 Oct 2014
Equity was negative at 31 Dec 2025: -901.6K DKK. Dandex estimate, computed 4 Nov 2026.
CVR 2037763150% to under 66.7% of capital and votessince 1 Apr 2021
CVR 3640654250% to under 66.7% of capital and votessince 15 Oct 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3091818550% to under 66.7% of capital and votes19 Oct 2015 to 1 Apr 2021
CVR 3640665833.3% to under 50% of capital and votes15 Oct 2014 to 29 Nov 2016
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Oct 2014 to 4 Nov 2026.
15 Oct 2014 to 4 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -42 | 602 | 414 | 368 | 426 |
| Operating profit | -551 | -140 | -490 | -389 | -214 |
| Result for the year | -446 | -124 | -514 | -220 | -189 |
| Equity | 144 | 21 | -493 | -713 | -902 |
| Total assets | 1,597 | 1,452 | 908 | 739 | 771 |
| Employees (average) | 1 | 1 | 1 | 1 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -120.9% | n.m.note 1 | -32.6% | -0.2% | 15.7% |
| EBITDA | -140 | 263 | -86 | 15 | -140 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | 43.7% | -20.7% | 4.1% | -32.8% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | Not reportednote 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 0note 4 | -56note 4 | -30note 4 | -46note 4 | -19note 4 |
| Gearing, NIBD / EBITDA | n.m.note 5 | Net cashnote 4 | n.m.note 5 | Net cashnote 4 | n.m.note 5 |
| ROIC (afkast af investeret kapital) | -119.6%note 6 | -200.7%note 6 | n.m.note 7 | n.m.note 7 | n.m.note 7 |
| Capex (investeringer i anlægsaktiver) | 135note 8 | 9note 8 | 7note 8 | 14note 9 | 12note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,095note 4 | 297note 4 | 309note 4 | 320note 4 | 536note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 2 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 19 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 6 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 28 Jun 2022
3 registered in CVR.
P-number 1019825201Risø Huse 1, 4000 Roskilde
P-number 1021017406Storegade 39, 4780 Stege
P-number 1024985136Støberivej 5, 3660 Stenløse
