CVR 36397845Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)GlumsøFounded 1 Oct 2014
Employees
1
CVR registry, 2021
Gross profit
-76.8K
DKK, annual report 2025
-132.6K on 2024
Result
+2.3M
DKK, annual report 2025
Equity
3.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NEMOY ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGustav Villarruel Hinnerskov100% of capital and votes, since 1 Oct 2014
Gustav Villarruel Hinnerskovsince 1 Oct 2014
100% of capital and votessince 1 Oct 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies.
SubsidiaryCVR 36412585100% of capital and votes
SubsidiaryCVR 37577677100% of capital and votes
Found by searching the CVR owner register (ejerregister) for NEMOY ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 41818379100% of capital and votes21 Oct 2020 to 5 Oct 2026
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 24 | -48 | 25 | 56 | -77 |
| Operating profit | -560 | -49 | +22 | +42 | -99 |
| Result for the year | +632 | +1,174 | +691 | +8 | +2,268 |
| Equity | 727 | 1,786 | 2,359 | 2,047 | 3,915 |
| Total assets | 762 | 1,806 | 4,222 | 4,780 | 5,191 |
| Employees (average) | 1 | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | -297.4% | n.m.note 1 | 123.7% | -237.8% |
| EBITDA | Not reportednote 2 | Not reportednote 2 | 26 | 57 | -77 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | n.m.note 3 | 103.8% | 102.2% | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | n.m.note 1 | Not reportednote 4 | -100% | n.m.note 1 | n.m.note 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1note 5 | -706note 5 | -83note 5 | -71note 5 | -25note 5 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 2 | Net cashnote 5 | Net cashnote 5 | n.m.note 6 |
| ROIC (afkast af investeret kapital) | -199.5%note 7 | -4.2%note 7 | 0.9%note 5 | 1.6%note 8 | -2.6%note 7 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 9 | Not reportednote 9 | 1,798note 10 | 132note 10 | 2,834note 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -533note 5 | -1,556note 5 | -584note 5 | -244note 5 | 665note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 2 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 16 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Jul 2022
1 registered in CVR.
P-number 1019776847Nødholmsvej 11, 4171 Glumsø
