CVR 36197889Private limited company (ApS)Computerprogrammering (620100)Aalborg ØstFounded 12 Sep 2014
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CodeZoo ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2022
Gross profit
5.5M
DKK, annual report 2021
+26.1% on 2020
Result
-371K
DKK, annual report 2021
Equity
-8.8M
DKK, annual report 2021
EG Danmark A/SCVR 84667811, 100% of capital and votes, until 1 Nov 2022
Frank Kragelund Hansenuntil 1 Nov 2022
Equity was negative at 31 Dec 2021: -8.8M DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 84667811100% of capital and votes1 Mar 2017 to 1 Nov 2022
CVR 31430585100% of capital and votes12 Sep 2014 to 1 Mar 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 Sep 2014 to 2 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 5,745 | 9,607 | 8,222 | 4,381 | 5,526 |
| Operating profit | +2,785 | +2,120 | -10,568 | -2,400 | +931 |
| Result for the year | +2,083 | +1,051 | -8,847 | -3,100 | -371 |
| Equity | 2,502 | 3,553 | -5,294 | -8,394 | -8,766 |
| Total assets | 15,959 | 16,984 | 11,997 | 7,767 | 17,606 |
| Employees (average) | 6 | 6 | 6 | 4 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 16.3% | -15% | -14.4% | -46.7% | 26.1% |
| EBITDA | 5,290 | 5,796 | 4,059 | 1,895 | 2,871 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 92.1% | 60.3% | 49.4% | 43.3% | 51.9% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | -33.3% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -448note 1 | -357note 1 | -83note 1 | -458note 1 | 8,395 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | 2.9x |
| ROIC (afkast af investeret kapital) | 175.5%note 1 | 59.1%note 1 | n.m.note 2 | n.m.note 2 | n.m.note 2 |
| Capex (investeringer i anlægsaktiver) | 8,482note 3 | 3,837note 3 | 9,159note 3 | 0note 4 | 8,797note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 8,027note 1 | 7,552note 1 | 13,476note 1 | 11,383note 1 | 19,122 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 4 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 7 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 24 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 20 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 26 Apr 2018
2 registered in CVR.
P-number 1019719290Alfred Nobels Vej 27, 9220 Aalborg Øst
P-number 1028482090Østerbro 5, 5000 Odense C
