CVR 36068892Private limited company (ApS)Computerprogrammering (620100)SolbjergFounded 19 Aug 2014
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SCIOSHARE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
4.2K
DKK, annual report 2020
-2.4% on 2019
Result
-399.9K
DKK, annual report 2020
Equity
-194.1K
DKK, annual report 2020
JUBECH ApSCVR 30910273, 66.7% to under 90% of capital and votes, until 27 May 2022
HANS NYGAARD HOLDING ApSCVR 28114052, 20% to under 25% of capital and votes, until 27 May 2022
Betina Charlotte Nygaarduntil 27 May 2022
Equity was negative at 31 Dec 2020: -194.1K DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2811405220% to under 25% of capital and votes31 Oct 2014 to 27 May 2022
20% to under 25% of capital and votes1 Mar 2019 to 17 Dec 2021
CVR 3091027366.7% to under 90% of capital and votes31 Oct 2014 to 27 May 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | -46 | 52 | -5 | 4 | 4 |
| Operating profit | -144 | -46 | -108 | -96 | -511 |
| Result for the year | -141 | -66 | -105 | -92 | -400 |
| Equity | -246 | -131 | 54 | 206 | -194 |
| Total assets | 865 | 841 | 716 | 604 | 135 |
| Employees (average) | Not reported | 0 | 0 | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | -109% | n.m.note 1 | -2.4% |
| EBITDA | -46 | 52 | -5 | 4 | 4 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | 100% | n.m.note 2 | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -37note 3 | -99note 3 | -87note 3 | -90note 3 | -17note 3 |
| Gearing, NIBD / EBITDA | n.m.note 4 | Net cashnote 3 | n.m.note 4 | Net cashnote 3 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | n.m.note 5 | n.m.note 5 | n.m.note 5 | -180%note 6 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 68note 7 | 26note 7 | 0note 8 | 0note 8 | 0note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 619note 3 | 674note 3 | 396note 3 | 189note 3 | 253note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 3 May 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 15 Apr 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 9 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 9 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 5 May 2017
1 registered in CVR.
P-number 1019630451Birkevangen 16, 8355 Solbjerg
