CVR 36063068Private limited company (ApS)Engroshandel med ure, smykker og guld- og sølvvarer (464800)SkanderborgFounded 13 Aug 2014
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PILGRIM EXPORT ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
94
CVR registry, 2022
Gross profit
40.5M
DKK, annual report 2021
-4.8% on 2020
Result
+1.1M
DKK, annual report 2021
Equity
-10.6M
DKK, annual report 2021
Pilgrim A/SCVR 26084369, 100% of capital and votes, until 23 Mar 2023
Annemette Markvaduntil 23 Mar 2023
Søren Christensenuntil 23 Mar 2023
Equity was negative at 30 Sep 2021: -10.6M DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 26084369100% of capital and votes13 Aug 2014 to 23 Mar 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
13 Aug 2014 to 2 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 32,135 | 28,215 | 39,070 | 42,581 | 40,540 |
| Operating profit | +513 | -4,300 | +6,416 | +5,530 | +2,546 |
| Result for the year | -6,658 | -5,474 | +3,239 | +3,310 | +1,104 |
| Equity | -12,762 | -18,236 | -14,998 | -11,688 | -10,583 |
| Total assets | 72,352 | 67,108 | 74,322 | 77,797 | 82,187 |
| Employees (average) | 67 | 64 | 59 | 66 | 66 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 16.3% | -12.2% | 38.5% | 9% | -4.8% |
| EBITDA | 2,764 | -1,358 | 9,610 | 9,701 | 5,752 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 8.6% | -4.8% | 24.6% | 22.8% | 14.2% |
| Employee growth (vækst i antal ansatte) | 15.5% | -4.5% | -7.8% | 11.9% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 35,673 | 39,681 | 19,836 | 7,687 | 6,494 |
| Gearing, NIBD / EBITDA | 12.9x | n.m.note 1 | 2.1x | 0.8x | 1.1x |
| ROIC (afkast af investeret kapital) | 1.8%note 2 | -15.1%note 2 | 37.9% | 1,023.7% | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | 6,969 | 2,112 | 2,064 | 2,764 | 2,577 |
| FCFF / EBITDA (pengestrømskonvertering) | -717.1%note 2 | n.m.note 1 | 56.5% | 45.1% | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 57,252 | 64,176 | 61,625 | 55,753 | 51,923 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 9 Feb 2022
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 11 Feb 2021
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 13 Feb 2020
Annual report 2018
1 Oct 2017 to 30 Sep 2018, published 5 Mar 2019
Annual report 2017
1 Oct 2016 to 30 Sep 2017, published 8 Feb 2018
1 registered in CVR.
P-number 1019614316Søtoften 8, 8660 Skanderborg
