CVR 36043857Private limited company (ApS)Anden udgivelse af software (582900)GreveFounded 6 Jul 2014
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FM TOOLS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
-3.6K
DKK, annual report 2021
-95.1K on 2020
Result
-157.3K
DKK, annual report 2021
Equity
-394.9K
DKK, annual report 2021
JT Engineering ApSCVR 26800978, 33.3% to under 50% of capital and votes, until 1 Nov 2023
PLØ HOLDING ApSCVR 31483573, 33.3% to under 50% of capital and votes, until 1 Nov 2023
and 1 moreJørgen Toftuntil 10 Aug 2022
Kasper Holmuntil 10 Aug 2022
Equity was negative at 31 Dec 2021: -394.9K DKK. Dandex estimate, computed 10 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2680097833.3% to under 50% of capital and votes6 Jul 2014 to 1 Nov 2023
CVR 3148357333.3% to under 50% of capital and votes6 Jul 2014 to 1 Nov 2023
33.3% to under 50% of capital and votesnotified 27 May 20196 Jul 2014 to 27 May 2019
33.3% to under 50% of capital and votesnotified 27 May 20196 Jul 2014 to 27 May 2019
CVR 3585717633.3% to under 50% of capital and votes6 Jul 2014 to 1 Nov 2023
33.3% to under 50% of capital and votesnotified 27 May 20196 Jul 2014 to 27 May 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Jul 2014 to 10 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 63 | 23 | -23 | 92 | -4 |
| Operating profit | +63 | -68 | -359 | -44 | -164 |
| Result for the year | +50 | -53 | -280 | -26 | -157 |
| Equity | 122 | 69 | -211 | -238 | -395 |
| Total assets | 289 | 648 | 303 | 267 | 103 |
| Employees (average) | 0 | 0 | 0 | 0 | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 205.7% | -63.8% | -202.8% | n.m.note 1 | -103.9% |
| EBITDA | 63 | 23 | -23 | 92 | -4 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | n.m.note 2 | 100% | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -31note 3 | -58note 3 | -42note 3 | -20note 3 | -19note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | n.m.note 4 | Net cashnote 3 | n.m.note 4 |
| Interest coverage (rentedækning) | n.m.note 5 | n.m.note 5 | n.m.note 6 | n.m.note 6 | -734.6x |
| Adjusted equity ratio (justeret soliditetsgrad) | -192.1%note 7 | -829.2%note 7 | -891.3%note 7 | -1,729.7%note 7 | -2,038%note 7 |
| ROIC (afkast af investeret kapital) | 312.7%note 3 | -103.6%note 8 | n.m.note 9 | n.m.note 9 | n.m.note 9 |
| Capex (investeringer i anlægsaktiver) | 121note 10 | 445note 10 | 0note 10 | 124note 10 | 0note 10 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 22 Apr 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 11 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 11 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 20 Feb 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 16 May 2018
Each registered value from the day it took effect, newest first.
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 01.11.2023, virksomheden opløst
Konkursdekret afsagt 16.11.2022 af Skifteretten i Roskilde
Likvidatorer:
Fratrådte:
Morten Bøgenskjold, den 16.11.2022.
Revision:
Likvidatorer:
Tiltrådte:
Skifteretten i Roskilde har udnævnt følgende likvidatorer: Morten Bøgenskjold, 4000 Roskilde, den 30.09.2022.
Virksomheden tegnes af en likvidator
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Anmodning om opløsning, jf. selskabslovens § 225 sendt til Skifteretten i Roskilde den 13.09.2022
Direktion:
Fratrådte:
Jørgen Toft, den 10.08.2022.
Direktion:
Fratrådte:
Kasper Holm, den 10.08.2022.
Ny adresse: c/o Kasper Holm, Pileås 15, 2670 Greve
Ny kommune: Greve
Direktion:
Fratrådte:
Per Løvenfald, den 01.09.2021.
Stiftelsesdato:
06.07.2014.
Seneste vedtægtsdato:
06.07.2014.
Kapital:
kr. 50.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 50.000,00 til kurs 100,00.
Stiftere:
CVR-NR. 26800978 J. T. ODENSE HOLDING ApS, Pilemøllevej 20, 2635 Ishøj, den 06.07.2014, CVR-NR. 31483573 PLØ HOLDING ApS, Ahornvej 38, 2970 Hørsholm, den 06.07.2014, CVR-NR. 35857176 KHOLM HOLDING IVS, Pileås 15, 2670 Greve, den 06.07.2014.
Direktion:
Kasper Holm, den 06.07.2014, Per Løvenfald, den 06.07.2014, direktør Jørgen Toft, 7500 Holstebro, den 06.07.2014.
Selskabet tegnes af direktionen.
Første regnskabsår:
06.07.2014 - 31.12.2015.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1019551888Pileås 15, 2670 Greve
