CVR 36018321Private limited company (ApS)Produktion af film, video- og tv-programmer (591100)SvendborgFounded 19 Jun 2014
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
2
CVR registry, 2023
Gross profit
700.3K
DKK, annual report 2024
+11.3% on 2023
Result
+444.4K
DKK, annual report 2024
Equity
1.3M
DKK, annual report 2024
Jonas Moritz Nielsen50% to under 66.7% of capital and votes, until 30 May 2025
Jens Kristian Ramshøj Nørholt50% to under 66.7% of capital and votes, until 30 May 2025
Jonas Moritz Nielsenuntil 30 May 2025
Jens Kristian Ramshøj Nørholtuntil 30 May 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes24 Jun 2014 to 30 May 2025
50% to under 66.7% of capital and votes24 Jun 2014 to 30 May 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
19 Jun 2014 to 22 Oct 2026.
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Gross profit | 725 | 696 | 779 | 629 | 700 |
| Operating profit | +117 | +87 | +57 | +49 | +567 |
| Result for the year | +90 | +63 | +42 | +39 | +444 |
| Equity | 1,111 | 1,124 | 1,052 | 1,061 | 1,285 |
| Total assets | 1,323 | 1,189 | 1,142 | 1,140 | 1,426 |
| Employees (average) | 1 | 1 | 2 | 2 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -0.9% | -4% | 11.9% | -19.2% | 11.3% |
| EBITDA | 410 | 351 | 194 | 243 | 700 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 56.5% | 50.5% | 25% | 38.6% | 100% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 100% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -650note 1 | -207note 1 | -602note 1 | -782note 1 | -1,313note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 17.5%note 1 | 9.8%note 1 | 6.5%note 1 | 10.5%note 1 | 351.9%note 1 |
| Capex (investeringer i anlægsaktiver) | 105note 2 | 14note 2 | 368note 2 | 28note 2 | Not reportednote 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 4 Feb 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 12 Feb 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 9 Apr 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 31 Mar 2021
1 registered in CVR.
P-number 1019497174Vængevej 19, 5700 Svendborg
