CVR 35874585Private limited company (ApS)Installation af isolering (432300)VadumFounded 19 Jan 2015
Gross profit
21.8K
DKK, annual report 2025
+8.2% on 2024
Result
+7K
DKK, annual report 2025
Equity
54.5K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BMA Byg ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHPMADSEN HOLDING ApSCVR 36491361, 33.3% to under 50% of capital and votes, since 18 Apr 2018
MINIMADSEN HOLDING ApSCVR 36491434, 33.3% to under 50% of capital and votes, since 19 Jan 2015
and 1 moreOle Madsensince 19 Jan 2015
Jakob Madsensince 19 Jan 2015
CVR 3649136133.3% to under 50% of capital and votessince 18 Apr 2018
CVR 3649143433.3% to under 50% of capital and votessince 19 Jan 2015
CVR 3649147733.3% to under 50% of capital and votessince 19 Jan 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
19 Jan 2015 to 27 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 51 | 56 | 61 | 20 | 22 |
| Operating profit | -1 | +3 | +5 | +15 | +17 |
| Result for the year | -1 | 0 | 0 | +8 | +7 |
| Equity | 39 | 39 | 39 | 47 | 54 |
| Total assets | 163 | 221 | 142 | 206 | 155 |
| Employees (average) | 0 | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -7.6% | 9.5% | 9.4% | -67% | 8.2% |
| EBITDA | 51 | 56 | 61 | 20 | 22 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 20 | 82 | 10 | 76 | 90 |
| Gearing, NIBD / EBITDA | 0.4x | 1.5x | 0.2x | 3.8x | 4.1x |
| ROIC (afkast af investeret kapital) | -1%note 1 | 2.7%note 2 | 4.8%note 2 | 13.7% | 9.8% |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 30note 3 | Not reportednote 4 | 25note 3 | 0note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 96 | 158 | 86 | 152 | 90 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 4 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 13 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 28 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 21 Nov 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 30 Nov 2021
1 registered in CVR.
P-number 1020071709Skråvej 56, 9430 Vadum
