CVR 35861696Private limited company (ApS)Psykologisk og psykoterapeutisk rådgivning (869300)København KFounded 19 May 2014
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
18
CVR registry, Jul 2026
-1 (-5.3%) over 12 months
Gross profit
6.6M
DKK, annual report 2025
+35.1% on 2024
Result
+816.5K
DKK, annual report 2025
Equity
3.6M
DKK, annual report 2025
Caroe Holding ApSCVR 37250406, 66.7% to under 90% of capital and votes, since 8 Dec 2015
Uldal ApSCVR 40101705, 20% to under 25% of capital and votes, since 1 Mar 2024
Ea Carøe Remarsince 8 Dec 2015
CVR 3725040666.7% to under 90% of capital and votessince 8 Dec 2015
CVR 4010170520% to under 25% of capital and votessince 1 Mar 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes23 Nov 2015 to 8 Nov 2023
100% of capital and votes19 May 2014 to 7 Dec 2015
Ultimate controller
Holds 100% of capital and votes in Caroe Holding ApS, since 23 Nov 2015
Holding company
CVR 37250406Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in Molis ApS, since 8 Dec 2015
This company
Molis ApS
CVR 35861696
CVR records founders at incorporation. It does not record whether they are alive or still involved.
19 May 2014 to 22 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 4,266 | 4,288 | 4,398 | 4,876 | 6,588 |
| Operating profit | +2,884 | +1,722 | +608 | +533 | +1,057 |
| Result for the year | +2,245 | +1,323 | +442 | +399 | +817 |
| Equity | 2,714 | 3,037 | 2,479 | 3,029 | 3,595 |
| Total assets | 4,848 | 6,038 | 5,734 | 4,177 | 6,186 |
| Employees (average) | 2 | 4 | 5 | 7 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 149.4% | 0.5% | 2.9% | 5.6% | 35.1% |
| EBITDA | 3,024 | 1,867 | 895 | 917 | 1,394 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 70.9% | 43.5% | 20.3% | 18.8% | 21.2% |
| Employee growth (vækst i antal ansatte) | 0% | 100% | 25% | 40% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,129note 2 | -2,453note 2 | Not reportednote 3 | -78note 2 | -2,806note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Not reportednote 3 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 531.6%note 2 | 229.3%note 2 | Not reportednote 3 | 18.2%note 2 | 43.5%note 2 |
| Capex (investeringer i anlægsaktiver) | 20note 4 | 1,170note 4 | 1,565note 5 | 128note 5 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2,723note 2 | -1,358note 2 | Not reportednote 3 | -20note 2 | -1,564note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 9 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 16 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 20 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 4 Nov 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 17 Nov 2021
5 registered in CVR.
P-number 1019423200Plantagevej 19, 2680 Solrød Strand
P-number 1029748639Nørre Voldgade 88, 1358 København K
P-number 1029748620Solrød Center 33, 2680 Solrød Strand
P-number 1029748663Ahlgade 63, 4300 Holbæk
P-number 1029808259Hans Hartvig Seedorffs Stræde 6, 8000 Aarhus C
