CVR 35849971Private limited company (ApS)Konsulentbistand vedrørende informationsteknologi (620200)VærløseFounded 13 May 2014
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ARBIT ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2020
Gross profit
2M
DKK, annual report 2020
-33.7% on 2019
Result
-64K
DKK, annual report 2020
Equity
14.2K
DKK, annual report 2020
RED/BLACK HOLDING ApSCVR 35870334, 66.7% to under 90% of capital and votes, until 12 Jan 2021
Nano IT Holding ApSCVR 40392130, 10% to under 15% of capital and votes, until 12 Jan 2021
and 1 moreRasmus Borchuntil 12 Jan 2021
Equity of 14.2K DKK was below half the share capital of 50K DKK at 30 Sep 2020. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 4 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3587033466.7% to under 90% of capital and votesnotified 5 Feb 202031 May 2014 to 12 Jan 2021
CVR 4039213010% to under 15% of capital and votesnotified 5 Feb 202020 Dec 2019 to 12 Jan 2021
CVR 4080828010% to under 15% of capital and votesnotified 5 Feb 202020 Dec 2019 to 12 Jan 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Oct 2020, monthly: 2 employees, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q2 2014 | Q3 2014 | Q4 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | No count | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Series | Quarterly | Quarterly | Quarterly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Quarterly Q2 2014 to Q4 2014; monthly Jan 2015 to Oct 2020.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Oct 2020, published 19 Dec 2020. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 1,632 | 2,026 | 8,084 | 2,947 | 1,955 |
| Operating profit | +59 | +67 | +5,989 | +474 | +167 |
| Result for the year | +26 | +6 | +4,658 | +246 | -64 |
| Equity | 1,498 | 1,504 | 6,162 | 1,808 | 14 |
| Total assets | 5,091 | 3,993 | 10,228 | 11,234 | 10,527 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 123,943.2% | 398,911% | 36,360% | 66,245.3% |
| EBITDA | 345 | 822 | 6,835 | 1,120 | 745 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 21.1% | 40.6% | 84.6% | 38% | 38.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -121note 2 | -74note 2 | -5,483note 2 | -1,824note 2 | -439note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 6.6%note 3 | 7.4%note 3 | 1,373.9%note 3 | n.m.note 4 | n.m.note 4 |
| Capex (investeringer i anlægsaktiver) | 3,690note 5 | 3,458note 5 | 2,720note 5 | 1,921note 5 | 1,276note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,558note 2 | 1,110note 2 | -5,280note 2 | 2,825note 2 | 4,989note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. 2016: The 2017 report shows 2016 in amounts a thousand times smaller than the 2016 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years. 2017: The 2018 report shows 2017 in amounts a thousand times smaller than the 2017 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years. The 2017 report shows 2016 in amounts a thousand times smaller than the 2016 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years. 2018: The 2019 report shows 2018 in amounts a thousand times smaller than the 2018 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years. The 2018 report shows 2017 in amounts a thousand times smaller than the 2017 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years. 2019: The 2020 report shows 2019 in amounts a thousand times smaller than the 2019 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years. The 2019 report shows 2018 in amounts a thousand times smaller than the 2018 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years. 2020: The 2020 report shows 2019 in amounts a thousand times smaller than the 2019 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 12 Jan 2021
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 13 Dec 2019
Annual report 2018
1 Oct 2017 to 30 Sep 2018, published 27 Dec 2018
Annual report 2017
1 Oct 2016 to 30 Sep 2017, published 23 Nov 2017
Annual report 2016
1 Oct 2015 to 30 Sep 2016, published 9 Dec 2016
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 12.01.2021 opløst ved fusion med CVR-nummer: 38991469 Arbit Cyber Defence Systems ApS.
Vedtægter ændret: 12.12.2019
Revision:
Fratrådte:
REVISIONSFIRMAET JAN KRISTENSEN, REGISTRERET REVISIONSANPARTSSELSKAB, den 12.12.2019.
Revision:
Tiltrådte:
CVR-NR. 35383646 REVISIONSFIRMAET JAN KRISTENSEN, REGISTRERET REVISIONSANPARTSSELSKAB, Transformervej 29, 2860 Søborg, den 21.12.2018.
Stiftelsesdato:
13.05.2014.
Seneste vedtægtsdato:
13.05.2014.
Kapital:
kr. 50.000,00.
Indbetalingsmåde:
Indbetalt ved indskud af bestående virksomhed kr. 50.000,00 til kurs 7.182,23.
Stifter:
Rasmus Borch, den 13.05.2014.
Direktion:
Rasmus Borch, den 13.05.2014.
Selskabet tegnes af direktionen.
Første regnskabsår:
01.01.2014 - 30.09.2014.
Regnskabsår:
01.10 - 30.09.
1 registered in CVR.
P-number 1019383799Lerstedet 26, 3500 Værløse
