CVR 35846875Private limited company (ApS)Restauranter (561010)OdderFounded 1 May 2014
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Sushi World ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2022
Revenue
515.8K
DKK, annual report 2022
-47.1% on 2021
Result
-109.8K
DKK, annual report 2022
Equity
-225.2K
DKK, annual report 2022
Xi Ren Chen Olsen100% of capital and votes, until 6 Dec 2023
Xi Ren Chen Olsenuntil 6 Dec 2023
Equity was negative at 31 Dec 2022: -225.2K DKK. Dandex estimate, computed 30 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes1 May 2014 to 6 Dec 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 May 2014 to 30 Oct 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | Not reported | Not reported | 903 | 975 | 516 |
| Gross profit | 638 | 619 | Not reported | Not reported | Not reported |
| Operating profit | -45 | -128 | -303 | +64 | -109 |
| Result for the year | -57 | -129 | -304 | +64 | -110 |
| Equity | -77 | -206 | -179 | -115 | -225 |
| Total assets | 1,217 | 1,088 | 1,142 | 1,193 | 961 |
| Employees (average) | 2 | Not reported | Not reported | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | Not reported | -30.9% | 7.9% | -47.1% |
| EBIT margin (overskudsgrad) | Not reported | Not reported | -33.6% | 6.6% | -21.2% |
| EBITDA | 121 | 38 | -280 | 87 | -86 |
| EBITDA margin | Not reported | Not reported | -31% | 9% | -16.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -91note 1 | -171note 1 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 42note 3 | 0note 4 | 0note 4 | 0note 4 | 0note 4 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | Not reported | 0%note 4 | 0%note 4 | 0%note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 22 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 22 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 15 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 25 May 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 1 Mar 2019
1 registered in CVR.
P-number 1019368463Rosensgade 45, 8300 Odder
