CVR 35830243Private limited company (ApS)Andre liberale, videnskabelige og tekniske tjenesteydelser i.a.n. (749090)VanløseFounded 11 Apr 2014
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Circular Knowledge ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2017
Gross profit
-13.6K
DKK, annual report 2019
-983.5K on 2018
Result
-13.7K
DKK, annual report 2019
Equity
36.7K
DKK, annual report 2019
GREEN KNOWLEDGE ApSCVR 35830189, 100% of capital and votes, until 24 Jan 2021
Birgit Elin Munck-Kampmannuntil 14 Jul 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 35830189100% of capital and votes11 Apr 2014 to 24 Jan 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Apr 2014 to 4 Nov 2026.
Dec 2017, monthly: 5 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 8 | 8 | 8 | 7 | 7 | 9 | 8 | 8 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 6 | 5 | 7 | 6 | 7 | 7 | 6 | 6 | 5 | 4 | 3 | 4 | 3 | 4 | 3 | 4 | 3 | 5 |
| FTE | 2 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 2 |
| Series | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2014; monthly Jan 2015 to Dec 2017.
Latest Dec 2017, published 1 Mar 2018. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 2,464 | 2,528 | 1,424 | 970 | -14 |
| Operating profit | -562 | +115 | -209 | +970 | -14 |
| Result for the year | -508 | +37 | -249 | +775 | -14 |
| Equity | 67 | 105 | -144 | 630 | 37 |
| Total assets | 1,134 | 2,009 | 1,040 | 662 | 42 |
| Employees (average) | Not reported | 5 | 4 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 26.5% | -43.7% | -31.9% | -101.4% |
| EBITDA | -550 | 127 | -197 | 970 | -14 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -22.3% | 5% | -13.8% | 100.1% | n.m.note 2 |
| Employee growth (vækst i antal ansatte) | Not reportednote 3 | -16.7% | -20% | -100% | n.m.note 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 474 | 1,203 | 593 | -39 | -3 |
| Gearing, NIBD / EBITDA | n.m.note 5 | 9.5x | n.m.note 5 | Net cash | n.m.note 5 |
| ROIC (afkast af investeret kapital) | -75.2%note 6 | 9.6% | -18.6%note 6 | 146.8% | -3.4%note 6 |
| Capex (investeringer i anlægsaktiver) | 15note 7 | 0note 8 | 0note 8 | 0note 8 | 0note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 474 | 1,199 | 585 | -652 | -40 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 15 Jul 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 12 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 9 Feb 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 19 Apr 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 2 May 2016
Each registered value from the day it took effect, newest first.
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Likvidation sluttet, og virksomheden opløst
Likvidatorer:
Fratrådte:
Birgit Elin Munck-Kampmann, den 24.01.2021.
Revision:
Fratrådte:
KALLERMANN REVISION A/S STATSAUTORISERET REVISIONSFIRMA, den 24.01.2021.
Likvidation vedtaget 14.07.2020
Likvidatorer:
Tiltrådte:
Birgit Elin Munck-Kampmann, 2720 Vanløse, den 14.07.2020.
Bestyrelse:
Fratrådte:
Jens Kampmann, den 14.07.2020, Birgit Elin Munck-Kampmann, (formand), den 14.07.2020.
Direktion:
Fratrådte:
Birgit Elin Munck-Kampmann, (adm. dir), den 14.07.2020.
Virksomheden tegnes af en likvidator
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Vedtægter ændret: 20.12.2017
Nyt navn: Circular Knowledge ApS
Ny adresse: c/o Birgit Elin Munck-Kampmann, Toftøjevej 5, 2720 Vanløse
Ny adresse:
Admiralgade 15, 2., 1066 København K.
Vedtægter ændret:
01.07.2014.
Nyt navn:
COPENHAGEN RESOURCE INSTITUTE ApS.
Stiftelsesdato:
11.04.2014.
Seneste vedtægtsdato:
11.04.2014.
Kapital:
kr. 50.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 50.000,00 til kurs 100,00.
Stifter:
CVR-NR. 35830189 GREEN KNOWLEDGE ApS, Toftøjevej 5, 2720 Vanløse, den 11.04.2014.
Bestyrelse:
cand. merc Birgit Elin Munck-Kampmann (formand), den 11.04.2014, Direktør Jens Kampmann, den 11.04.2014, Hans Christian Schram Viemose, den 11.04.2014.
Direktion:
cand. merc Birgit Elin Munck-Kampmann (adm. dir), den 11.04.2014.
Selskabet tegnes af direktøren.
Revision:
CVR-NR. 30195264 KALLERMANN REVISION A/S STATSAUTORISERET REVISIONSFIRMA, Stationspladsen 3, 3000 Helsingør, den 11.04.2014.
Første regnskabsår:
11.04.2014 - 31.12.2014.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1019304384Toftøjevej 5, 2720 Vanløse
