CVR 35820574Private limited company (ApS)Levering af kombinerede hjælpetjenester i forbindelse med drift af fast ejendom (811000)HvidovreFounded 1 Apr 2014
Employees
6
CVR registry, Aug 2026
-1 (-14.3%) over 12 months
Gross profit
4.4M
DKK, annual report 2025
+3.2% on 2024
Result
+306.6K
DKK, annual report 2025
Equity
856.8K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FLEXKOS ADMINISTRATION ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexFLEX A/SCVR 67659619, 100% of capital and votes, since 30 Jun 2022
Nikolaj Hviid Schwartzsince 17 Dec 2022
CVR 67659619100% of capital and votessince 30 Jun 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 17374281100% of capital and votes1 Apr 2014 to 30 Jun 2022
Ultimate controller
Holds 100% of capital and votes in MITOFLEX ApS, since 16 Feb 1995
Holding company
CVR 17374281Private limited company (ApS)
Holds 90% to under 100% of capital and votes in FLEX A/S, since 1 Jan 1995
Holding company
CVR 67659619Public limited company (A/S)
Holds 100% of capital and votes in FLEXKOS ADMINISTRATION ApS, since 30 Jun 2022
This company
FLEXKOS ADMINISTRATION ApS
CVR 35820574
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Apr 2014 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 4,854 | 5,053 | 4,432 | 4,295 | 4,432 |
| Operating profit | +410 | +35 | -29 | +720 | +922 |
| Result for the year | +204 | -63 | -82 | +343 | +307 |
| Equity | 353 | 289 | 208 | 550 | 857 |
| Total assets | 1,287 | 1,446 | 3,639 | 8,954 | 7,453 |
| Employees (average) | 8 | 9 | 8 | 8 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 178.6% | 4.1% | -12.3% | -3.9% | 3.2% |
| EBITDA | 425 | 58 | 15 | 747 | 945 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 8.8% | 1.1% | 0.3% | 17.4% | 21.3% |
| Employee growth (vækst i antal ansatte) | 33.3% | 12.5% | -11.1% | -11.1% | -25% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -75note 1 | -196note 1 | -295note 1 | -45note 1 | -2note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 152%note 1 | 14.7%note 2 | -795.7%note 2 | 262.1%note 1 | 96.4%note 1 |
| Capex (investeringer i anlægsaktiver) | 58note 3 | 0note 4 | 97note 3 | 0note 4 | 0note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -489note 1 | 413note 1 | 2,341note 1 | 7,583note 1 | 5,813note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 27 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 19 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Jun 2022
1 registered in CVR.
P-number 1019274477Svend Aagesens Alle 10, 2650 Hvidovre