CVR 35807985Private limited company (ApS)Indvinding af råolie (061000)HorsensFounded 18 Mar 2014
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about HM GRUS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
4.9M
DKK, annual report 2021
+27.8% on 2020
Result
+3.8M
DKK, annual report 2021
Equity
4.8M
DKK, annual report 2021
MICHAEL MORTENSEN ApSCVR 21083801, 100% of capital and votes, until 6 Mar 2023
Michael Thorup Mortensenuntil 28 Jun 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 21083801100% of capital and votes18 Mar 2014 to 6 Mar 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Mar 2014 to 8 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 4,654 | 2,824 | 4,400 | 3,805 | 4,863 |
| Operating profit | +2,193 | +823 | -85 | +3,653 | +4,863 |
| Result for the year | +1,652 | +611 | -73 | +2,857 | +3,759 |
| Equity | 7,435 | 8,046 | 7,972 | 5,830 | 4,789 |
| Total assets | 14,762 | 12,836 | 11,548 | 7,802 | 8,194 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 131.3% | -39.3% | 55.8% | -13.5% | 27.8% |
| EBITDA | 4,654 | 2,824 | 4,400 | 3,805 | 4,863 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -483 | 1,832 | 2,910 | -33 | -65 |
| Gearing, NIBD / EBITDA | Net cash | 0.6x | 0.7x | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 22.1% | 7.6% | -0.6%note 1 | 34.3% | 71.4% |
| Capex (investeringer i anlægsaktiver) | 750note 2 | 1note 3 | 0note 3 | 400note 2 | 0note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -625 | -2,887 | -6,197 | -7,362 | -7,780 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 15 Nov 2021
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 17 Nov 2020
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 6 Nov 2019
Annual report 2018
1 Oct 2017 to 30 Sep 2018, published 22 Nov 2018
Annual report 2017
1 Oct 2016 to 30 Sep 2017, published 15 Nov 2017
Each registered value from the day it took effect, newest first.
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Likvidation sluttet, og virksomheden opløst
Likvidatorer:
Fratrådte:
Niels Christian Nørnberg Strauss, den 06.03.2023.
Revision:
Fratrådte:
Roesgaard Godkendt Revisionspartnerselskab, den 06.03.2023.
Likvidation vedtaget 28.06.2022
Likvidatorer:
Tiltrådte:
Niels Christian Nørnberg Strauss, 8300 Odder, den 28.06.2022.
Direktion:
Fratrådte:
Michael Thorup Mortensen, den 28.06.2022.
Virksomheden tegnes af en likvidator
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Ny adresse: Orionvej 10, 8700 Horsens
Ny kommune: Horsens
Revision:
Fratrådte:
ROESGAARD & PARTNERS A/S, den 10.06.2016.
Tiltrådte:
CVR-NR. 37543128 Roesgaard & Partners Statsautoriseret Revisionspartnerselskab, c/o Postboks 68, Sønderbrogade 16, 8700 Horsens, den 10.06.2016.
Stiftelsesdato:
18.03.2014.
Seneste vedtægtsdato:
18.03.2014.
Kapital:
kr. 1.000.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 1.000.000,00 til kurs 440,00.
Stifter:
CVR-NR. 21083801 MICHAEL MORTENSEN ApS, Snaptunvej 11, 8700 Horsens, den 18.03.2014.
Direktion:
Michael Thorup Mortensen, den 18.03.2014.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 25802063 ROESGAARD & PARTNERS STATSAUTORISERET REVISIONSAKTIESELSKAB, Sønderbrogade 16, postboks 68, 8700 Horsens, den 18.03.2014.
Første regnskabsår:
18.03.2014 - 30.09.2014.
Regnskabsår:
01.10 - 30.09.
1 registered in CVR.
P-number 1019232936Orionvej 10, 8700 Horsens
