CVR 35677577Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)Frederiksberg CFounded 20 Feb 2014
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FORMEL HOLDING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
Annual report 2025, average
Gross profit
-74.5K
DKK, annual report 2025
Result
+1.6M
DKK, annual report 2025
Equity
7.3M
DKK, annual report 2025
SULT & TØRST HOLDING ApSCVR 33055641, 50% to under 66.7% of capital and votes, since 20 Feb 2014
LA TÂCHE HOLDING ApSCVR 33073461, 50% to under 66.7% of capital and votes, since 20 Feb 2014
Rune Amgild Jochumsensince 20 Feb 2014
Kristian Arpe-Møllersince 20 Feb 2014
CVR 3305564150% to under 66.7% of capital and votesnotified 1 Feb 2019since 20 Feb 2014
CVR 3307346150% to under 66.7% of capital and votesnotified 1 Feb 2019since 20 Feb 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3448397310% to under 15% of capital and votesnotified 1 Feb 201920 Feb 2014 to 1 Feb 2019
7 Danish companies.
SubsidiaryCVR 26984254100% of capital and votes
SubsidiaryCVR 41050225100% of capital and votes
SubsidiaryCVR 44562502100% of capital and votes
SubsidiaryCVR 3177253266.7% to under 90% of capital and votes
Subsidiary or joint ventureCVR 4130860550% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 4491788250% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 3580793450% to under 66.7% of capital and votes
Found by searching the CVR owner register (ejerregister) for FORMEL HOLDING ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3735777450% to under 66.7% of capital and votes8 Jan 2016 to 6 Mar 2026
CVR 4299608433.3% to under 50% of capital and votes21 Jan 2022 to 1 Jan 2026
CVR 4138854466.7% to under 90% of capital and votes21 May 2020 to 20 Apr 2023
CVR 3834025550% to under 66.7% of capital and votes17 Jan 2017 to 11 Feb 2020
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Feb 2014 to 6 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -42 | -31 | -32 | -66 | -74 |
| Result for the year | +2,996 | +5,408 | +5,828 | +5,914 | +1,610 |
| Equity | 9,124 | 9,532 | 13,060 | 13,930 | 7,261 |
| Total assets | 10,192 | 11,882 | 15,203 | 16,532 | 16,564 |
| Employees (average) | 0 | 0 | 0 | 0 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Employee growth (vækst i antal ansatte) | n.m.note 1 | n.m.note 1 | n.m.note 1 | n.m.note 1 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -253note 2 | -16note 2 | -31note 2 | -11note 2 | -33note 2 |
| ROIC (afkast af investeret kapital) | -0.5%note 3 | -0.3%note 4 | -0.2%note 4 | -0.4%note 4 | -0.9%note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 19 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 2 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 23 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 12 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 30 Nov 2021
Each registered value from the day it took effect, newest first.
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
2talRevision Registreret Revisionsfirma, den 08.05.2025.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 08.05.2025.
Ny adresse: c/o FORMEL B AF 2003 ApS, Vesterbrogade 182, 1800 Frederiksberg C
Ny kommune: Frederiksberg
Ny adresse: Rådalsvej 32, 4040 Jyllinge
Stiftelsesdato:
20.02.2014.
Seneste vedtægtsdato:
20.02.2014.
Kapital:
kr. 100.000,00.
Indbetalingsmåde:
Indbetalt i værdier kr. 100.000,00 til kurs 2.977,92.
Stiftere:
CVR-NR. 33055641 SULT & TØRST HOLDING ApS, Porcelænstorvet 1, 1. 14., 2500 Valby, den 20.02.2014, CVR-NR. 33073461 LA TÂCHE HOLDING ApS, Gothersgade 154, 4. tv., 1123 København K, den 20.02.2014, CVR-NR. 34483973 LTP INVEST ApS, Spurvevej 19, 4040 Jyllinge, den 20.02.2014.
Direktion:
Kristian Arpe-Møller, den 20.02.2014, Rune Amgild Jochumsen, den 20.02.2014.
Selskabets tegnes af direktionen.
Revision:
2talRevision Registreret Revisionsfirma, Generatorvej 37, 2730 Herlev, den 20.02.2014.
Første regnskabsår:
20.02.2014 - 30.06.2014.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1019190346Vesterbrogade 182, 1800 Frederiksberg C
