CVR 35637567Private limited company (ApS)Fremstilling af metalforarbejdende værktøjsmaskiner (284100)EspergærdeFounded 8 Jan 2014
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about REROLL ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2022
Gross profit
-17K
DKK, annual report 2021
-149.5K on 2020
Result
-446.7K
DKK, annual report 2021
Equity
-6.3M
DKK, annual report 2021
SM HOLDING A/SCVR 16261874, 50% to under 66.7% of capital and votes, until 28 Sep 2023
MAULITZ ApSCVR 36202025, 50% to under 66.7% of capital and votes, until 28 Sep 2023
Steen Maulitzuntil 3 Nov 2022
Equity was negative at 31 Dec 2021: -6.3M DKK. Dandex estimate, computed 1 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1626187450% to under 66.7% of capital and votes15 Oct 2014 to 28 Sep 2023
CVR 3620148733.3% to under 50% of capital and votes15 Oct 2014 to 26 Aug 2015
CVR 3620202550% to under 66.7% of capital and votes15 Oct 2014 to 28 Sep 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
8 Jan 2014 to 1 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 2,759 | 1,154 | -2,541 | 133 | -17 |
| Operating profit | -1,117 | -1,637 | -3,646 | Not reported | -444 |
| Result for the year | -999 | -1,630 | -3,665 | -631 | -447 |
| Equity | 19 | -1,616 | -5,281 | -5,912 | -6,323 |
| Total assets | 7,284 | 4,675 | 1,673 | 1,308 | 895 |
| Employees (average) | 5 | 4 | 2 | 2 | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -22.2% | -58.2% | -330.2% | n.m.note 1 | Not reportednote 2 |
| EBITDA | -817 | -1,337 | -3,359 | -454note 3 | -444 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -29.6% | -115.9% | n.m.note 4 | -342.7%note 3 | n.m.note 4 |
| Employee growth (vækst i antal ansatte) | 25% | -20% | -50% | 0% | Not reportednote 5 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,277 | -418 | -104 | Not reportednote 6 | Not reportednote 6 |
| Capex (investeringer i anlægsaktiver) | 0note 7 | 0note 7 | 0note 7 | Not reportednote 8 | Not reportednote 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,278 | 3,731 | -105 | Not reportednote 6 | Not reportednote 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 1 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 23 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 18 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 16 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 5 Apr 2018
1 registered in CVR.
P-number 1019037807Tinvej 5, 3060 Espergærde
