CVR 35630287Public limited company (A/S)Industrielt design og modedesign (741100)RødovreFounded 2 Jan 2014
1 registered in CVR.
P-number 1019011018Højnæsvej 75, 2610 Rødovre
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Exruptive A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
7
CVR registry, 2025
Revenue
0
DKK, annual report 2023
-100% on 2022
Result
-76.5M
DKK, annual report 2023
Equity
-186.3M
DKK, annual report 2023
CPHI-Holding A/SCVR 21745448, 100% of capital and votes, since 29 May 2018
Søren Kofoed Ibsenuntil 8 Aug 2025
Equity was negative at 31 Dec 2023: -186.3M DKK. Dandex estimate, computed 1 Nov 2026.
CVR 21745448100% of capital and votessince 29 May 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 162712415% to under 10% of capital and votes11 Jun 2014 to 9 Jul 2021
CVR 306157355% to under 10% of capital and votes2 Jan 2014 to 14 Dec 2020
CVR 3460422350% to under 66.7% of capital and votes2 Jan 2014 to 20 Jun 2021
15% to under 20% of capital and votes18 Aug 2015 to 9 Jul 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Jan 2014 to 1 Nov 2026.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | Not reported | 389 | 86 | 7 | 0 |
| Gross profit | -16,108 | -3,301 | -3,629 | Not reported | -17,258 |
| Operating profit | -21,613 | -9,267 | -18,035 | -26,720 | -37,766 |
| Result for the year | -22,642 | -17,258 | -34,299 | -51,072 | -76,463 |
| Equity | -14,046 | -31,303 | -18,597 | -109,793 | -186,256 |
| Total assets | 23,763 | 27,288 | 49,998 | 1,984 | 1 |
| Employees (average) | Not reported | Not reported | Not reported | 13 | 10 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | 20.3% | -78% | -92.1% | -100% |
| EBIT margin (overskudsgrad) | Not reported | -2,380.1% | -21,091.8% | -381,714.3% | n.m.note 1 |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 18.2% | -23.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 3 | -5 | -2,062 | -1,519 | -1note 4 |
| Capex (investeringer i anlægsaktiver) | 3,904 | 4,859 | 14,849 | Not reportednote 5 | Not reportednote 5 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 1,248.1% | 17,365.5% | Not reportednote 5 | n.m.note 1 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 3 | -5 | -2,062 | 107,558 | 174,809note 4 |
DKK thousands. Annual reports via XBRL. Large listed filers report IFRS figures in an ESEF report, for the group where there is one. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt). Group figures (koncern).
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 19 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 14 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 12 Jul 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 28 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 14 Sep 2020