CVR 35545867Private limited company (ApS)Udlejning og leasing af entreprenørmateriel (773200)KøgeFounded 6 Jan 2014
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PRS3 UDLEJNING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
1.5M
DKK, annual report 2017
+3.5% on 2016
Result
-36K
DKK, annual report 2017
Equity
653K
DKK, annual report 2017
PRS2 ApSCVR 35244972, 100% of capital and votes, until 18 Oct 2017
Morten Bergstranduntil 18 Oct 2017
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 35244972100% of capital and votes6 Jan 2014 to 18 Oct 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Gross profit | 611 | 1,360 | 1,461 | 1,512 |
| Operating profit | +453 | +633 | +496 | +212 |
| Result for the year | -302 | -238 | +100 | -36 |
| Equity | 352 | 589 | 689 | 653 |
| Total assets | 7,505 | 12,789 | 10,267 | 1,905 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | 7.4% | 3.5% |
| EBITDA | 611 | 1,360 | 1,461 | 1,512 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,985 | 10,470 | 7,309 | -821 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | 7.7x | 5x | Net cash |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 7.9% | 4.1% | 4.2%note 2 |
| Capex (investeringer i anlægsaktiver) | 6,841note 3 | 6,009note 3 | Not reportednote 4 | Not reportednote 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 6,987 | 11,406 | 8,325 | -1,392 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2014 covers 6 months (6 Jan to 30 Jun 2014). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
3 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 18.10.2017 opløst ved fusion med CVR-nummer: 35244972 PRS2 ApS.
Ny adresse:
c/o DI-Teknik A/S, Støberivej 14, 4600 Køge.
Stiftelsesdato:
06.01.2014.
Seneste vedtægtsdato:
06.01.2014.
Kapital:
kr. 50.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 50.000,00 til kurs 100,00.
Stifter:
CVR-NR. 10101719 MB HOLDING KØGE ApS, Krageskovbakken 5, 4600 Køge, den 06.01.2014.
Direktion:
Direktør Morten Bergstrand, den 06.01.2014.
Selskabet tegnes af en direktør.
Revision:
Chr. Mortensen Revisionsfirma Statsautoriseret Revisions- interessentskab, Adelgade 15, 1304 København K, den 06.01.2014.
Første regnskabsår:
06.01.2014 - 30.06.2015.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1019010038Støberivej 14, 4600 Køge