CVR 35520708Private limited company (ApS)Engroshandel med isenkram, varmeanlæg og tilbehør (467400)EgåFounded 23 Oct 2013
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MAGIC-HEATING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2017
Gross profit
-34.5K
DKK, annual report 2017
-168.9K on 2016
Result
-292.5K
DKK, annual report 2017
Equity
-138.7K
DKK, annual report 2017
MAGIC ApSCVR 28371292, 100% of capital and votes, until 11 Dec 2018
Michael Glavind Madsenuntil 9 Feb 2018
Equity was negative at 30 Jun 2017: -138.7K DKK. Dandex estimate, computed 5 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 28371292100% of capital and votes23 Oct 2013 to 11 Dec 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
23 Oct 2013 to 5 Nov 2026.
Dec 2017, monthly: 2 employees, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Dec 2016 to Dec 2017.
Latest Dec 2017, published 28 Feb 2018. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Gross profit | -51 | 97 | 134 | -34 |
| Operating profit | -55 | +79 | +116 | -263 |
| Result for the year | -44 | +45 | +73 | -292 |
| Equity | 36 | 81 | 154 | -139 |
| Total assets | 524 | 902 | 989 | 756 |
| Employees (average) | Not reported | Not reported | Not reported | 1 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 37.9% | -125.7% |
| EBITDA | -51 | 97 | 134 | -263 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | 100% | 100% | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -51note 4 | -224note 4 | -273note 4 | -13note 4 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 4 | Net cashnote 4 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 92note 6 | 0note 7 | 0note 7 | Not reportednote 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 401note 4 | 507note 4 | 504note 4 | 848note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2014 covers 8 months (23 Oct 2013 to 30 Jun 2014). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Each registered value from the day it took effect, newest first.
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 11.12.2018, virksomheden opløst
Konkursdekret afsagt 09.02.2018 af Skifteretten i Aarhus
Direktion:
Fratrådte:
Michael Glavind Madsen, den 09.02.2018.
Revision:
Vedtægter ændret: 04.11.2015
Direktion:
Fratrådte:
Bjarne Glavind Madsen, den 04.11.2015.
Tiltrådte:
Michael Glavind Madsen, den 04.11.2015.
Revision:
Fratrådte:
RSM PLUS P/S STATSAUTORISEREDE REVISORER, den 04.11.2015.
Stiftelsesdato:
23.10.2013.
Seneste vedtægtsdato:
23.10.2013.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 80.000,00 til kurs 100,00.
Stifter:
CVR-NR. 28371292 MAGIC ApS, Strandvangsvej 72, 8250 Egå, den 23.10.2013.
Direktion:
Fabrikant Bjarne Glavind Madsen, den 23.10.2013.
Selskabet tegnes af direktionen.
Revision:
RSM PLUS P/S STATSAUTORISEREDE REVISORER, 8200 Aarhus N, den 23.10.2013.
Første regnskabsår:
23.10.2013 - 30.06.2014.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1018850121Strandvangsvej 72, 8250 Egå
