CVR 35477179Private limited company (ApS)Sundhedsvæsen i øvrigt i.a.n. (869090)København SVFounded 18 Sep 2013
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BEI TIAN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Revenue
73.9K
DKK, annual report 2017
-74% on 2016
Result
-102.3K
DKK, annual report 2017
Equity
-45.1K
DKK, annual report 2017
Shihan Kang100% of capital and votes, until 20 Sep 2018
Shihan Kanguntil 20 Sep 2018
Equity was negative at 31 Dec 2017: -45.1K DKK. Dandex estimate, computed 30 Oct 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes18 Sep 2013 to 20 Sep 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Sep 2013 to 30 Oct 2026.
| Metric | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | 22 | 7 | 285 | 74 |
| Operating profit | -21 | -9 | +7 | -102 |
| Result for the year | -21 | -9 | +7 | -102 |
| Equity | 59 | 50 | 57 | -45 |
| Total assets | 80 | 80 | 92 | 4 |
| Credit metrics (Dandex calculations) | ||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | Not reportednote 2 | 3,967.2% | -74% |
| EBIT margin (overskudsgrad) | -93.5% | -132.3% | 2.5% | -138.4% |
| EBITDA | -12 | 0 | Not reportednote 3 | -25 |
| EBITDA margin | -56% | 4.7% | Not reportednote 3 | -33.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1note 4 | -3note 4 | -14note 4 | -4note 4 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 4 | Not reportednote 3 | n.m.note 5 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | -13.6%note 6 | 15.8%note 4 | n.m.note 7 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | 10note 9 | Not reportednote 8 | 0note 9 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reportednote 8 | 137.1%note 9 | Not reportednote 8 | 0%note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 20note 4 | 26note 4 | 3note 4 | -1note 4 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2014 covers 15 months (18 Sep 2013 to 31 Dec 2014). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 30 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 5 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 12 May 2016
Annual report 2014
18 Sep 2013 to 31 Dec 2014, published 12 Mar 2015
1 registered in CVR.
P-number 1018764489Dexter Gordons Vej 59, 2450 København SV
