CVR 35406956Private limited company (ApS)Andre tjenesteydelser i forbindelse med transport (522990)København ØFounded 20 Jul 2013
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CAPTRAIN DENMARK ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2019
Gross profit
-108.9K
DKK, annual report 2021
Result
+2.2M
DKK, annual report 2021
Equity
3.3M
DKK, annual report 2021
Captrain Deutschland GmbH100% of capital and votes, until 16 Jan 2023
Henrik Günther Helmut Würdemannuntil 1 Jul 2021
Thomas Kratzeruntil 1 Jul 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes20 Jul 2013 to 16 Jan 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Jul 2013 to 2 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 18,063 | 17,234 | 102 | 0 | Not reported |
| Gross profit | 23,567 | 6,243 | -349 | -81 | -109 |
| Operating profit | +13,983 | -4,303 | -397 | -100 | -106 |
| Result for the year | +14,759 | -8,213 | -741 | -263 | +2,240 |
| Equity | 7,663 | -550 | -1,291 | -1,554 | 3,304 |
| Total assets | 25,101 | 15,932 | 3,430 | 3,015 | 5,215 |
| Employees (average) | 10 | 9 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -7.3% | -4.6% | -99.4% | -100% | Not reported |
| EBIT margin (overskudsgrad) | 77.4% | -25% | -390.4% | n.m.note 1 | Not reported |
| EBITDA | 14,032 | -4,266 | -397 | Not reportednote 2 | Not reportednote 2 |
| EBITDA margin | 77.7% | -24.8% | -390.4% | n.m.note 1 | Not reported |
| Employee growth (vækst i antal ansatte) | -23.1% | -10% | Not reportednote 3 | Not reportednote 3 | Not reportednote 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -15,535note 5 | -14,294note 5 | -3,367note 5 | -3,010note 5 | -2,765note 5 |
| Gearing, NIBD / EBITDA | Net cashnote 5 | n.m.note 6 | n.m.note 6 | Not reportednote 2 | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 0 | 27 | 0 | Not reportednote 7 | Not reportednote 7 |
| Capex % of sales (investeringer i procent af omsætningen) | 0% | 0.2% | 0% | n.m.note 1 | Not reported |
| FCFF / EBITDA (pengestrømskonvertering) | 98%note 8 | n.m.note 6 | n.m.note 6 | Not reportednote 9 | Not reportednote 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2,085note 5 | -845note 5 | 1,125note 5 | 1,482note 5 | -891note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions.
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 1 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 31 May 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 3 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 31 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 9 Apr 2018
1 registered in CVR.
P-number 1018655965Amerika Plads 37, 2100 København Ø