CVR 35394974Private limited company (ApS)Computerprogrammering (621000)København ØFounded 1 Jul 2013
Employees
1
CVR registry, 2024
Gross profit
-73.2K
DKK, annual report 2025
-97.1K on 2024
Result
-78.5K
DKK, annual report 2025
Equity
146.6K
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Compendo ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexAyhan Binici100% of capital and votes, since 18 Dec 2013
Ayhan Binicisince 11 Feb 2016
100% of capital and votessince 18 Dec 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2013 to 24 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 559 | 567 | 654 | 24 | -73 |
| Operating profit | +129 | +263 | +24 | -171 | -100 |
| Result for the year | +99 | +202 | +13 | -133 | -79 |
| Equity | 143 | 346 | 358 | 225 | 147 |
| Total assets | 392 | 710 | 564 | 436 | 249 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 1.3% | 15.4% | -96.4% | -407.1% |
| EBITDA | 154 | 292 | 75 | -144 | -73 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 27.6% | 51.5% | 11.5% | -604.5% | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -286note 3 | -350note 3 | -135note 3 | -18note 3 | -2note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | n.m.note 4 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | n.m.note 5 | n.m.note 5 | 13.6%note 3 | -61.8%note 6 | -44.3%note 6 |
| Capex (investeringer i anlægsaktiver) | 0note 7 | 216note 7 | 111note 7 | Not reportednote 8 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -286note 3 | -350note 3 | -135note 3 | -18note 3 | 51note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 12 Jan 2026
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 22 Oct 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 2 Jan 2024
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 2 Jan 2023
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 25 Sep 2021
1 registered in CVR.
P-number 1018617672Lyngbyvej 83, 2100 København Ø
