CVR 35386149Private limited company (ApS)Produktion af film, videoer og TV-programmer (591100)København KFounded 26 Jun 2013
Employees
1
CVR registry, 2022
Gross profit
6.1K
DKK, annual report 2025
+294% on 2024
Result
+4K
DKK, annual report 2025
Equity
109.5K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MASTERPLAN PICTURES ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexPer Damgaard Hansen100% of capital and votes, since 26 Jun 2013
Per Damgaard Hansensince 26 Jun 2013
100% of capital and votessince 26 Jun 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes26 Jun 2013 to 27 Feb 2017
1 Danish company.
CVR 3693481633.3% to under 50% of capital and votes
Found by searching the CVR owner register (ejerregister) for MASTERPLAN PICTURES ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 63 | 1 | 2 | 2 | 6 |
| Operating profit | +63 | +1 | +2 | +2 | +6 |
| Result for the year | +62 | 0 | 0 | +1 | +4 |
| Equity | 104 | 104 | 104 | 106 | 110 |
| Total assets | 561 | 368 | 346 | 578 | 616 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 1,754% | -98% | 45.8% | -17.6% | 294.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -273note 1 | -6note 1 | -13note 1 | -2note 1 | -55note 1 |
| ROIC (afkast af investeret kapital) | n.m.note 2 | Not reportednote 3 | 1.6%note 4 | 1.3%note 1 | 5.2%note 1 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -194note 1 | 224note 1 | 191note 1 | 218note 1 | -55note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 8 Apr 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 16 Apr 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 15 Apr 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 17 Apr 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 8 Mar 2022
1 registered in CVR.
P-number 1018590766Wildersgade 32, 1408 København K
