CVR 35375902Private limited company (ApS)Databehandling, webhosting og lignende serviceydelser (631100)ValbyFounded 13 Jun 2013
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CRUCON ANALYTICS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2021
Gross profit
67.7K
DKK, annual report 2023
-70.4% on 2022
Result
+19.2K
DKK, annual report 2023
Equity
84.6K
DKK, annual report 2023
CRUCON ANALYTICS HOLDING ApSCVR 35255850, 100% of capital and votes, until 27 Jun 2024
Ole Strømuntil 27 Jun 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 35255850100% of capital and votes13 Jun 2013 to 27 Jun 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Nov 2021, monthly: 1 employee, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | May 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2016 | Jan 2017 | Feb 2017 | May 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | May 2018 | Jul 2018 | Q4 2018 | Apr 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Dec 2020 | Aug 2021 | Sep 2021 | Nov 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Quarterly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Quarterly Q4 2018; monthly May 2015 to Jul 2018 and Apr 2020 to Nov 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Nov 2021, published 21 Jan 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | 155 | 78 | 212 | 229 | 68 |
| Operating profit | +137 | +51 | +85 | +208 | +40 |
| Result for the year | +87 | +23 | +64 | +153 | +19 |
| Equity | -174 | -151 | -88 | 65 | 85 |
| Total assets | 321 | 207 | 525 | 740 | 776 |
| Employees (average) | 0 | 1 | 1 | 1 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 53.2% | -50% | 179% | 7.8% | -70.8% |
| EBITDA | 155 | 69 | 103 | 226 | 53 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 88.8% | 48.5% | 98.8% | 78.5% |
| Employee growth (vækst i antal ansatte) | -100% | n.m.note 1 | 0% | 0% | -100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 236 | 119 | 245 | 254 | 238 |
| Gearing, NIBD / EBITDA | 1.5x | 1.7x | 2.4x | 1.1x | 4.5x |
| ROIC (afkast af investeret kapital) | n.m.note 2 | 219.8% | 112.6% | 67.2% | 8% |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 85 | 99 | -25 | -145 | -193 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 9 Apr 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 14 Mar 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 25 Feb 2022
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 25 Feb 2021
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 23 Dec 2019
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
3 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 27.06.2024 opløst ved fusion med CVR-nummer: 35246622 CRUCON HOLDING ApS.
Revision:
Fratrådte:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 26.02.2015.
Stiftelsesdato:
13.06.2013.
Seneste vedtægtsdato:
13.06.2013.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 80.000,00 til kurs 100,00.
Stifter:
CVR-NR. 35255850 CRUCON ANALYTICS HOLDING ApS, Fengersvej 11, 2500 Valby, den 13.06.2013.
Direktion:
registreret revisor (depo.) Ole Strøm (adm. dir), den 13.06.2013.
Selskabet tegnes af den samlede direktion.
Revision:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Gribskovvej 2, 2100 København Ø, den 13.06.2013.
Første regnskabsår:
13.06.2013 - 30.09.2014.
Regnskabsår:
01.10 - 30.09.
1 registered in CVR.
P-number 1018558323Fengersvej 11, 2500 Valby
