CVR 35254625Private limited company (ApS)Fremstilling af møbler (310000)KvistgårdFounded 1 Jun 2013
Employees
2
CVR registry, Aug 2026
-1 (-33.3%) over 12 months
Gross profit
1.3M
DKK, annual report 2025
-4% on 2024
Result
+58K
DKK, annual report 2025
Equity
366.2K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about WILNO RUSTFRI ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexClaus Henrik Olsen100% of capital and votes, since 1 Jun 2013
Claus Henrik Olsensince 1 Jun 2013
100% of capital and votessince 1 Jun 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
No other current company drawn.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,392 | 1,071 | 1,191 | 1,365 | 1,309 |
| Operating profit | +314 | +117 | +173 | +140 | +86 |
| Result for the year | +234 | +81 | +117 | +109 | +58 |
| Equity | 130 | 211 | 328 | 376 | 366 |
| Total assets | 693 | 810 | 1,003 | 895 | 1,047 |
| Employees (average) | 3 | 3 | 3 | 3 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 63% | -23.1% | 11.3% | 8.2% | -4% |
| EBITDA | 353 | 147 | 181 | 181 | 139 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 25.4% | 13.7% | 15.2% | 13.3% | 10.6% |
| Employee growth (vækst i antal ansatte) | 50% | 0% | 0% | 0% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 38 | -81 | Not reportednote 2 | -60note 3 | -180note 3 |
| Gearing, NIBD / EBITDA | 0.1x | Net cash | Not reportednote 2 | Net cashnote 3 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | 321.3% | 61.2% | Not reportednote 2 | 96.9%note 3 | 26.4%note 3 |
| Capex (investeringer i anlægsaktiver) | 0note 4 | 40note 4 | 0note 4 | 320note 4 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 203 | -11 | Not reportednote 2 | 170note 3 | -63note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 10 Mar 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 18 Mar 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 20 Mar 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 22 Mar 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 24 Nov 2021
1 registered in CVR.
P-number 1018541927Bøgeskovvej 1, 3490 Kvistgård
