EXONOR DK ApS (CVR 35238220) company profile

Ownership

No current owner is registered.

Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.

Former owners (2)

FINDWISE ApS
CVR 31624126100% of capital and votes29 Nov 2018 to 30 Nov 2018
Exonor Group AS
100% of capital and votes5 Sep 2014 to 29 Nov 2018

Dandex estimates

Auditor's report (revisorpåtegning): Not determinedNot decided yet: Dandex has not read this company's annual reports for it. Dandex estimate, rules and decision model v1, computed 13 Nov 2026.
Auditor's report findings (revisorpåtegning): Pro: Auditor's report findings (revisorpåtegning) is in the Pro plan, see pricingThe auditor's findings: conclusion, going concern, emphasis, other matters, breaches.

Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report a calibrated decision model reading the auditor's text, not registered by the company. Each label links to its definition.

People

Current (0)

CVR lists no current officers for this company.

Founders (1)

ACCURA ADVOKATPARTNERSELSKABFounded 1 May 2013

CVR records founders at incorporation. It does not record whether they are alive or still involved.

Former (5)

Karoline Breum GabelExecutive board 1 May 2013 to 30 Nov 2018, Board of directors 1 May 2013 to 23 Oct 2014
Espen Martinus BergbyBoard of directors 1 May 2013 to 21 May 2014
Helge Halvorsen MonstadBoard of directors 1 May 2013 to 30 Nov 2018
Tore GravdalBoard of directors 1 May 2013 to 30 Nov 2018
Sven Fredrik Arnold AhlstedtBoard of directors 21 May 2014 to 30 Nov 2018

Roles over time

Former (5)

Karoline Breum Gabel: Executive board, 1 May 2013 to 30 Nov 2018; Board of directors, 1 May 2013 to 23 Oct 2014.
Helge Halvorsen Monstad: Board of directors, 1 May 2013 to 30 Nov 2018.
Tore Gravdal: Board of directors, 1 May 2013 to 30 Nov 2018.
Sven Fredrik Arnold Ahlstedt: Board of directors, 21 May 2014 to 30 Nov 2018.
Espen Martinus Bergby: Board of directors, 1 May 2013 to 21 May 2014.

1 May 2013 to 13 Nov 2026.

Executive board (direktion)Board of directors (bestyrelse)Each bar is one role, from its start to its end or today. Bars in a group share one scale. Source: CVR.

Network

Headcount

EmployeesFTE

Nov 2018, monthly: 2 employees, 2 FTE

Show as table

Registry headcount, 2013 to Nov 2018, oldest left to newest right
Period	2013	2014	Jan 2015	Feb 2015	Mar 2015	Apr 2015	May 2015	Jun 2015	Jul 2015	Aug 2015	Sep 2015	Oct 2015	Nov 2015	Dec 2015	Jan 2016	Feb 2016	Mar 2016	Apr 2016	May 2016	Jun 2016	Jul 2016	Aug 2016	Sep 2016	Oct 2016	Nov 2016	Dec 2016	Jan 2017	Feb 2017	Mar 2017	Apr 2017	May 2017	Jun 2017	Jul 2017	Aug 2017	Sep 2017	Oct 2017	Nov 2017	Dec 2017	Jan 2018	Feb 2018	Mar 2018	Apr 2018	May 2018	Jun 2018	Jul 2018	Aug 2018	Sep 2018	Oct 2018	Nov 2018
Employees	3	3	3	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
FTE	1	3	3	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Series	Annual	Annual	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly	Monthly

The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2013 to 2014; monthly Jan 2015 to Nov 2018.

Latest Nov 2018, published 23 Jan 2019. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).

Financials

Annual report figures by year, DKK thousands
Metric	2013	2014	2015	2016	2017
Revenue	501	2,024	1,989	2,287	2,092
Operating profit	-200	-180	+136	+462	+189
Result for the year	-98	-203	+101	+355	+188
Equity	-18	-220	-119	235	423
Total assets	598	347	378	651	777
Employees (average)	Not reported	Not reported	Not reported	2	2
Credit metrics (Dandex calculations)
Revenue growth (omsætningsvækst)	Not reported^{note 1}	Not reported^{note 2}	-1.7%	15%	-8.5%
EBIT margin (overskudsgrad)	-40%	-8.9%	6.8%	20.2%	9%
EBITDA	Not reported^{note 3}	-136	180	506	234
EBITDA margin (EBITDA-margin)	Not reported^{note 3}	-6.7%	9.1%	22.1%	11.2%
Employee growth (vækst i antal ansatte)	Not reported^{note 4}	Not reported^{note 4}	Not reported^{note 4}	0%	0%
Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash.	Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash.
Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes.	Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes.
Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest.	Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest.
Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis.	Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis.
ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt.	Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt.
Capex (investeringer i anlægsaktiver)	222^{note 5}	Not reported^{note 6}	Not reported^{note 6}	0^{note 7}	Not reported^{note 6}
Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue.	Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue.
FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA.	Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA.

DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2013 covers 8 months (1 May to 31 Dec 2013). Changes against it compare periods of different length.

Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions.

1 no figures for the year before
2 period length differs
3 no depreciation line filed
4 no average employee figure in the annual report (ESEF reports carry none); the registry's monthly headcount is in the company tool's employmentHistory section
5 additions per the fixed asset notes
6 disposals exceed investment
7 Dandex estimate: capex from the balance sheet change plus D&A

Credit rating (kreditvurdering): Pro: Credit rating (kreditvurdering) is in the Pro plan, see pricingA score from 0 to 100 with a grade from A to F, from the latest annual reports.
Capital loss (kapitaltab): Pro: Capital loss (kapitaltab) is in the Pro plan, see pricingNegative equity, or equity below half the share capital, in the latest report.
Filing deadline and punctuality (indsendelsesfrist): Pro: Filing deadline and punctuality (indsendelsesfrist) is in the Pro plan, see pricingThe next annual report deadline.

Annual reports

Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 24 Apr 2018
PDF
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 1 Jun 2017
PDF
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 20 May 2016
PDF
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 29 May 2015
PDF
Annual report 2013
1 May 2013 to 31 Dec 2013, published 27 May 2014
PDF

Financials

Changes

No changes since Dandex began following this company. For announcements from before then, see Registrations.

Signals (signaler)

Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.

New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).

Changes

Pro for this company

The rows marked Pro on this page hold values in the Pro plan. For EXONOR DK ApS, that is:

Credit and debt: Net interest-bearing debt, gearing, NIBD / EBITDA, interest coverage and adjusted equity ratio, for 2013 to 2017.Credit rating, capital loss and filing deadline and punctuality.
Returns and cash flow: ROIC, capex % of sales and FCFF / EBITDA, for 2013 to 2017.
Advanced estimates: Auditor's report findings.
Signals and monitoring: Signals on this company, as Dandex raises them.

See the Pro plan

Have Pro? Sign in to see the values on this page.

Registry facts

Signing rule (tegningsregel): Selskabet tegnes af bestyrelsens formand i forening med 1 direktør eller af den samlede bestyrelse.1 May 2013 to 30 Nov 2018
Purpose (formål): Selskabets formål er at drive virksomhed med rådgivning inden for e-sundhed samt anden virksomhed, der står i forbindelse hermed.1 May 2013 to 30 Nov 2018
Audit opted out (revision fravalgt): No1 May 2013 to 30 Nov 2018
Articles of association last changed (seneste vedtægtsdato): 1 May 2013until 30 Nov 2018

Share capital

Each registered value from the day it took effect, newest first.

1 May 2013DKK 80,000Earliest in CVR

Mergers and demergers

30 Nov 2018
Merger (fusion), as the ceasing company (ophørende selskab)
- FINDWISE ApSCVR 31624126, continuing company, dissolved after merger

From CVR, read 13 Nov 2026. Text such as the signing rule and purpose is shown as registered.

Registry facts

History (historik)

Name changes: None recorded
Address changes: None recorded
Status changes: 1 in all, none in the last 5 years; latest 30 Nov 2018
Auditor changes: 1 in all, none in the last 5 years; latest 15 Dec 2014

Addresses (adresser)

1 May 2013 to 30 Nov 2018
Arne Jacobsens Allé 7, 2300 København S

Statuses (virksomhedsstatus)

30 Nov 2018 to 30 Nov 2018
Dissolved after merger (opløst efter fusion)
1 May 2013 to 29 Nov 2018
Active (normal)

Audit firms (revision)

15 Dec 2014 to 30 Nov 2018
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB
1 May 2013 to 15 Dec 2014
Datoselskabet af den 3. juli 2016 RVT P/S

From CVR, read 13 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.

History (historik)

Registrations (registreringer)

6 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.

18 Feb 2019
Merger or demerger completed
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 30.11.2018 opløst ved fusion med CVR-nummer: 31624126 FINDWISE ApS.
29 Dec 2014
Audit change Other
Revision:
Udtrådt af revisionen:
RSM PLUS P/S STATSAUTORISEREDE REVISORER, den 15.12.2014.
Indtrådt i revisionen:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 15.12.2014.
4 Nov 2014
Other People change
Bestyrelse:
Udtrådt af bestyrelsen:
Karoline Breum Gabel, den 23.10.2014.
23 Jul 2014
Other People change
Bestyrelse:
Indtrådt i bestyrelsen:
Sven Fredrik Arnold Ahlstedt (formand), den 21.05.2014.
22 Jul 2014
Other People change
Bestyrelse:
Udtrådt af bestyrelsen:
Espen Martinus Bergby, den 21.05.2014.
8 May 2013
New company
Stiftelsesdato:
01.05.2013.
Seneste vedtægtsdato:
01.05.2013.
Kapital:
kr. 80.000,00.
Show the full announcement
Indbetalingsmåde:
Indbetalt kontant kr. 80.000,00 til kurs 100,00.
Stifter:
CVR-NR. 33039018 ACCURA ADVOKATPARTNERSELSKAB, Tuborg Boulevard 1, 2900 Hellerup, den 01.05.2013.
Bestyrelse:
Espen Martinus Bergby (formand), den 01.05.2013, Karoline Breum Gabel, den 01.05.2013, Tore Gravdal, den 01.05.2013, Helge Halvorsen Monstad, den 01.05.2013.
Direktion:
Karoline Breum Gabel (adm. dir), den 01.05.2013.
Selskabet tegnes af bestyrelsens formand i forening med 1 direktør eller af den samlede bestyrelse.
Revision:
RSM PLUS P/S STATSAUTORISEREDE REVISORER, 4760 Vordingborg, den 01.05.2013.
Første regnskabsår:
01.05.2013 - 31.12.2013.
Regnskabsår:
01.01 - 31.12.

Registrations (registreringer)

Registration

Address: Arne Jacobsens Allé 7
2300 København S
København Municipality
CVR record last changed: 17 Apr 2023
Data read: 13 Nov 2026

Production units

1 registered in CVR.

EXONOR DK ApS
P-number 1018474308Arne Jacobsens Allé 7, 2300 København S

Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.

Ownership

People

Network

Financials

Changes

Registry facts

History (historik)

Registrations (registreringer)

Registration

Dandex in your own tools

Ownership

People

Financials

Who is behind it

Ownership

Dandex estimates

People

Current (0)

Founders (1)

Roles over time

Network

Headcount

Financials

Annual reports

Financials

Changes

Signals (signaler)

Changes

Pro for this company

Registry facts

Share capital

Mergers and demergers

Registry facts

History (historik)

Addresses (adresser)

Statuses (virksomhedsstatus)

Audit firms (revision)

History (historik)

Registrations (registreringer)

Registrations (registreringer)

Registration

Production units

Dandex in your own tools

Who is behind it

Dandex estimates

Current (0)

Founders (1)

Roles over time

Headcount

Financials

Annual reports

Changes

Signals (signaler)

Pro for this company

Registry facts

Share capital

Mergers and demergers

History (historik)

Addresses (adresser)

Statuses (virksomhedsstatus)

Audit firms (revision)

Registrations (registreringer)

Production units