CVR 35232001Private limited company (ApS)Udgivelse af computerspil (582100)VedbækFounded 9 Apr 2013
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FALSE FLAG ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
Annual report 2017, average
Gross profit
240K
DKK, annual report 2017
-68.9% on 2016
Result
+156.7K
DKK, annual report 2017
Equity
257.2K
DKK, annual report 2017
CAPNOVA A/SCVR 14353089, 33.3% to under 50% of capital and votes, until 25 Jun 2019
LOGIC ARTISTS ApSCVR 33881797, 33.3% to under 50% of capital and votes, until 25 Jun 2019
and 1 moreAli Emekuntil 27 Jun 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1435308933.3% to under 50% of capital and votes15 Oct 2014 to 25 Jun 2019
CVR 1991844050% to under 66.7% of capital, 20% to under 25% of votes15 Oct 2014 to 1 Jan 2017
CVR 3388179733.3% to under 50% of capital and votes9 Apr 2013 to 25 Jun 2019
CVR 3404201220% to under 25% of capital and votes5 Dec 2017 to 25 Jun 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
9 Apr 2013 to 1 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | -1,833 | -3,326 | 42 | 771 | 240 |
| Operating profit | Not reported | Not reported | Not reported | +737 | +205 |
| Result for the year | -1,416 | -2,609 | -134 | +585 | +157 |
| Equity | 1,758 | -351 | -485 | 100 | 257 |
| Total assets | 1,777 | 1,237 | 1,261 | 524 | 327 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | n.m.note 3 | 1,746.7% | -68.9% |
| EBITDA | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | 771 | 240 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 5 | n.m.note 5 | Not reportednote 4 | 100% | 100% |
| Employee growth (vækst i antal ansatte) | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 | Not reportednote 6 | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -7note 7 | -64note 7 | -1,181note 7 | -393note 7 | -291note 7 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 4 | Not reportednote 4 | Net cashnote 7 | Net cashnote 7 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | 0note 9 | 0note 9 | 0note 9 | 0note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -7note 7 | 1,508note 7 | -1,181note 7 | -393note 7 | -291note 7 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2013 covers 9 months (9 Apr to 31 Dec 2013). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 29 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 30 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 1 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 29 May 2015
Annual report 2013
9 Apr 2013 to 31 Dec 2013, published 3 Jun 2014
1 registered in CVR.
P-number 1018439308Olesvej 14, 2950 Vedbæk
