CVR 35055290Public limited company (A/S)Detailhandel med reservedele og tilbehør til motorkøretøjer (453200)Secondary industries: Engroshandel med reservedele og tilbehør til motorkøretøjer (453100), Autoreparationsværksteder mv. (452010)Odense SFounded 11 Mar 2013
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about USAE A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Gross profit
2.9M
DKK, annual report 2015
+19.5% on 2014
Result
-208.7K
DKK, annual report 2015
Equity
1.4M
DKK, annual report 2015
Morten Askholm Larsen33.3% to under 50% of capital and votes, until 6 Jan 2020
UEMBO ApSCVR 35041176, 10% to under 15% of capital and votes, until 6 Jan 2020
and 1 moreNiels Jørgen Fenger Pedersenuntil 19 Dec 2016
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3141705833.3% to under 50% of capital and votes1 Apr 2013 to 25 Feb 2015
CVR 3504328433.3% to under 50% of capital and votesnotified 4 Jan 20161 Apr 2013 to 23 Nov 2017
33.3% to under 50% of capital and votes26 Feb 2015 to 6 Jan 2020
CVR 3504117610% to under 15% of capital and votes1 Apr 2013 to 6 Jan 2020
10% to under 15% of capital and votes1 Apr 2013 to 6 Jan 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
11 Mar 2013 to 7 Nov 2026.
Mar 2017, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 7 | 7 | 8 | 8 | 7 | 8 | 7 | 6 | 7 | 6 | 6 | 7 | 6 | 7 | 4 | 4 | 5 | 5 | 4 | 5 | 6 | 5 | 5 | 5 | 6 | 2 | 2 | 1 | 1 |
| FTE | 4 | 6 | 6 | 7 | 5 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 2 | 3 | 4 | 3 | 3 | 4 | 4 | 4 | 3 | 5 | 2 | 2 | 1 | 1 |
| Series | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2013 to 2014; monthly Jan 2015 to Mar 2017.
Latest Mar 2017, published 31 May 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2013 | 2014 | 2015 |
|---|---|---|---|
| Gross profit | 2,176 | 2,392 | 2,857 |
| Operating profit | -187 | -373 | +484 |
| Result for the year | -442 | -678 | -209 |
| Equity | 2,308 | 1,630 | 1,421 |
| Total assets | 10,743 | 10,580 | 5,931 |
| Credit metrics (Dandex calculations) | |||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | 19.4% |
| EBITDA | 288 | 260 | 1,016 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 13.2% | 10.9% | 35.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 6,975 | 6,910 | 2,062 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | 26.6x | 2x |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | -3.3%note 3 | 6.3%note 4 |
| Capex (investeringer i anlægsaktiver) | 5,800note 5 | 0note 6 | 333note 5 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2013 covers 10 months (11 Mar to 31 Dec 2013). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Each registered value from the day it took effect, newest first.
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 06.01.2020, virksomheden opløst
Konkursdekret afsagt 19.12.2016 af Skifteretten i Odense
Bestyrelse:
Fratrådte:
Ebbe Finn Christensen (formand), den 19.12.2016, Morten Askholm Larsen, den 19.12.2016, Niels Jørgen Fenger Pedersen, den 19.12.2016.
Direktion:
Fratrådte:
Niels Jørgen Fenger Pedersen, den 19.12.2016.
Revision:
Fratrådte:
BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, den 19.12.2016.
Bestyrelse:
Fratrådte:
Ebbe Finn Christensen, den 28.11.2015, Thorkil Emborg, den 28.11.2015, Mikael Mosekilde (formand), den 28.11.2015, Stuart David Hohnen, den 28.11.2015.
Tiltrådte:
Ebbe Finn Christensen (formand), den 28.11.2015, Morten Askholm Larsen, den 28.11.2015, Mikael Mosekilde, den 28.11.2015.
CVR-nummer:
35055290.
NAVN:
USAE A/S.
Adresse: Rolundvej 21, 5260 Odense S.
Kommune: Odense.
Bestyrelse:
Fratrådte:
Kim Bo Reymond Jørgensen (formand), den 06.07.2015.
Tiltrådte:
Mikael Mosekilde (formand), den 06.07.2015.
CVR-nummer:
35055290.
NAVN:
USAE A/S.
Adresse: c/o Niels Jørgen Fenger Pedersen, Haraldsgade 103, 1., 2100 København Ø.
Kommune: København.
Ny adresse: Rolundvej 21, 5260 Odense S
Ny kommune: Odense
Revision:
Udtrådt af revisionen:
CVR-NR. 29537569 DANSK REVISION HUNDERUP GODKENDT REVISIONSAKTIESELSKAB, den 01.10.2013.
Indtrådt i revisionen:
BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, Hjallesevej 126, 5230 Odense M, den 01.10.2013.
Vedtægter ændret:
16.04.2013.
Kapitalforhøjelse:
kr. 2.670.000,00 indbetalt kontant, kurs 100,00.
Selskabet er omdannet til et A/S med CVR-nr 35055290.
NAVN: USAE A/S.
ADRESSE: c/o Niels Jørgen Fenger Pedersen, Haraldsgade 103, 1., 2100 København Ø.
Kommune:
København.
Kapital kr. 2.750.000,00.
Bestyrelse:
Direktør Kim Bo Reymond Jørgensen (formand), den 16.04.2013, Ebbe Finn Christensen, den 16.04.2013, Adm.direktør Thorkil Emborg, den 16.04.2013, Stuart David Hohnen, den 16.04.2013, Niels Jørgen Fenger Pedersen, den 16.04.2013.
Direktion:
Selskabet tegnes af direktøren i forening med et medlem af bestyrelsen.
Revision:
CVR-NR. 29537569 DANSK REVISION HUNDERUP GODKENDT REVISIONSAKTIESELSKAB, Hjallesevej 126, 5230 Odense M.
Regnskabsår:
01.01 - 31.12.
Stiftelsesdato:
11.03.2013.
Seneste vedtægtsdato:
11.03.2013.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 80.000,00 til kurs 100,00.
Stifter:
CVR-NR. 35043284 NJF HOLDING ApS, Haraldsgade 103, 1., 2100 København Ø, den 11.03.2013.
Direktion:
Niels Jørgen Fenger Pedersen, den 11.03.2013.
Selskabet tegnes af én direktør alene.
Revision:
CVR-NR. 29537569 DANSK REVISION HUNDERUP GODKENDT REVISIONSAKTIESELSKAB, Hjallesevej 126, 5230 Odense M, den 11.03.2013.
Første regnskabsår:
11.03.2013 - 31.12.2013.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1018328239Rolundvej 21, 5260 Odense S
