CVR 35046070Public limited company (A/S)Anden finansiel formidling i.a.n. (649990)København KFounded 13 Feb 2013
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about F. GRUNNET HOLDING A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
889
Annual report 2025, average
Revenue
1.3B
DKK, annual report 2025
-2.2% on 2024
Result
+75.4M
DKK, annual report 2025
Equity
1.4B
DKK, annual report 2025
Fleming Grunnet100% of capital and votes, since 3 May 2013
Fleming Grunnetsince 13 Feb 2013
100% of capital and votessince 3 May 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies, which own 4 more one level down.
Subsidiary or joint ventureCVR 2505249825% to under 33.3% of capital and 50% to under 66.7% of votes
SubsidiaryCVR 10269091100% of capital and votes
SubsidiaryCVR 43285041100% of capital and votes
SubsidiaryCVR 3777441366.7% to under 90% of capital and votes
CVR 2106729633.3% to under 50% of capital and votes
CVR 33595387100% of capital and votes
Found by searching the CVR owner register (ejerregister) for F. GRUNNET HOLDING A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4569664233.3% to under 50% of capital and votes23 Jun 2025 to 12 Jun 2026
CVR 3715317615% to under 20% of capital and votes17 Aug 2016 to 19 Feb 2020
13 Feb 2013 to 5 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1,347,748 | 1,525,966 | 1,294,487 | 1,354,815 | 1,325,160 |
| Operating profit | +135,515 | +84,825 | +25,871 | +89,819 | +23,565 |
| Result for the year | +218,416 | -7,509 | +104,102 | +165,598 | +75,443 |
| Equity | 1,122,983 | 1,107,611 | 1,200,430 | 1,364,870 | 1,437,620 |
| Total assets | 1,422,787 | 1,506,103 | 1,607,030 | 1,656,336 | 1,774,417 |
| Employees (average) | 894 | 909 | 878 | 855 | 889 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 25.8% | 13.2% | -15.2% | 4.7% | -2.2% |
| EBIT margin (overskudsgrad) | 10.1% | 5.6% | 2% | 6.6% | 1.8% |
| EBITDA | 183,086 | 144,690 | 98,083 | 166,107 | 107,944 |
| EBITDA margin | 13.6% | 9.5% | 7.6% | 12.3% | 8.2% |
| Employee growth (vækst i antal ansatte) | 2.5% | 1.7% | -3.4% | -2.6% | 4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -588,380 | -437,935 | -565,790 | -708,780 | -817,486 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 23.2% | 11%note 1 | 3.3% | 11.5% | 2.7% |
| Capex (investeringer i anlægsaktiver) | 74,196 | 189,644 | 135,632 | 71,073 | 95,042 |
| Capex % of sales (investeringer i procent af omsætningen) | 5.5% | 12.4% | 10.5% | 5.3% | 7.2% |
| FCFF / EBITDA (pengestrømskonvertering) | 3.3% | -41.1%note 1 | 46% | 26% | 48.8% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 26 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Jun 2022
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
1 registration, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Selskabet er stiftet ved spaltning, den 13.02.2013. Selskabets aktiver og gæld er overdraget fra CVR-NR. 34903190 PRIMO HOLDING 2012 ApS, der samtidig er opløst.
Seneste vedtægtsdato:
13.02.2013.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
Indbetalt ved spaltning kr. 500.000,00 til kurs 15.844,14.
Bestyrelse:
Fabrikant Fleming Grunnet, 1253 København K, den 13.02.2013, Dorthe Grunnet, 2970 Hørsholm, den 13.02.2013, Mette Grunnet, 2950 Vedbæk, den 13.02.2013.
Direktion:
Fabrikant Fleming Grunnet, 1253 København K, den 13.02.2013.
Selskabet tegnes af en direktør eller af to medlemmer af bestyrelsen i forening eller af den samlede bestyrelse.
Revision:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Østergade 40, 6900 Skjern, den 13.02.2013.
Første regnskabsår:
01.01.2012 - 31.12.2012.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1018286927Højbro Plads 6, 1200 København K
