CVR 35025324Private limited company (ApS)Andre IT- og computerserviceaktiviteter (629000)EspergærdeFounded 16 Jan 2013
Employees
2
CVR registry, Aug 2026
+1 (+100%) over 12 months
Gross profit
596.1K
DKK, annual report 2025
+84.5% on 2024
Result
-124K
DKK, annual report 2025
Equity
-2.4M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BOX IT DESIGN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexPhilip Christian Haugaard33.3% to under 50% of capital and votes, since 16 Jan 2013
PETER KöRNER HOLDING ApSCVR 27552994, 25% to under 33.3% of capital and votes, since 6 Jan 2025
and 1 morePhilip Christian Haugaardsince 16 Jan 2013
Equity was negative at 30 Jun 2025: -2.4M DKK. Dandex estimate, computed 1 Nov 2026.
33.3% to under 50% of capital and votessince 16 Jan 2013
CVR 2755299425% to under 33.3% of capital and votessince 6 Jan 2025
CVR 3821940520% to under 25% of capital and votessince 6 Jan 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3208015425% to under 33.3% of capital and votes19 Jul 2016 to 9 Mar 2018
CVR 3726275725% to under 33.3% of capital and votes19 Jul 2016 to 10 Apr 2017
CVR 3786669525% to under 33.3% of capital and votes19 Jul 2016 to 16 Sep 2019
CVR 3907042125% to under 33.3% of capital and votes8 Nov 2017 to 16 Sep 2019
CVR 40825207100% of capital and votes16 Sep 2019 to 6 Jan 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
16 Jan 2013 to 1 Nov 2026.
1 Aug 2013 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 421 | 2,023 | 1,376 | 323 | 596 |
| Operating profit | -1,283 | +965 | +563 | -305 | +132 |
| Result for the year | -1,302 | +1,103 | +331 | -1,152 | -124 |
| Equity | -4,292 | -1,469 | -1,138 | -2,290 | -2,414 |
| Total assets | 3,117 | 2,833 | 2,251 | 794 | 751 |
| Employees (average) | 4 | 3 | 2 | 2 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 380.7% | -32% | -75.9% | 84.5% |
| EBITDA | -1,077 | 976 | 581 | -287 | 150 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -255.8% | 48.2% | 42.2% | -88.9% | 25.2% |
| Employee growth (vækst i antal ansatte) | -20% | 50% | -33.3% | 0% | -50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 3,361 | 2,061 | 1,925 | 1,831 | 1,634 |
| Gearing, NIBD / EBITDA | n.m.note 2 | 2.1x | 3.3x | n.m.note 2 | 10.9x |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | 62.9% | -144.9%note 4 | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | 132note 5 | 90note 5 | 0note 5 | 0note 5 | 0note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 3,393 | 2,076 | 1,925 | 2,169 | 2,094 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 29 Sep 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 5 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 6 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 4 Oct 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 1 Dec 2021
1 registered in CVR.
P-number 1018201549Bybjergvej 13, 3060 Espergærde
No other current company drawn.
