CVR 35024409Public limited company (A/S)Handel med elektricitet (351400)Aarhus NFounded 2 Jan 2013
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GUL STRØM A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
4.6M
DKK, annual report 2020
+142% on 2019
Result
+2.6M
DKK, annual report 2020
Equity
29.8M
DKK, annual report 2020
NRGI Elhandel A/SCVR 32285759, 100% of capital and votes, until 22 Jul 2021
Jakob Bundgaarduntil 22 Jul 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 35024379100% of capital and votes2 Jan 2013 to 25 Jan 2018
CVR 32285759100% of capital and votes25 Jan 2018 to 22 Jul 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Jan 2013 to 2 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 9,984 | 16,089 | 2,049 | 1,907 | 4,614 |
| Operating profit | -3,073 | +3,433 | +326 | +184 | +2,891 |
| Result for the year | -1,538 | +2,925 | +275 | +295 | +2,599 |
| Equity | 3,678 | 6,603 | 26,878 | 27,173 | 29,772 |
| Total assets | 126,587 | 94,834 | 102,993 | 81,028 | 69,051 |
| Employees (average) | Not reported | 0 | Not reported | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -2.2% | 61.2% | -87.3% | -6.9% | 142% |
| EBITDA | 9,984 | 16,089 | 2,049 | 1,907 | 4,614 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -28,486note 1 | -25,987 | -1,687 | -78note 1 | 0note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cash | Net cash | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | n.m.note 2 | n.m.note 2 | 8.8% | 0.5%note 1 | 7.9%note 1 |
| Capex (investeringer i anlægsaktiver) | 10,697note 3 | 5,530note 3 | Not reportednote 4 | 0note 5 | 0note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -42,897note 1 | -35,799 | -40,434 | -44,925note 1 | -40,261note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 28 Apr 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 25 May 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 1 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 29 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 1 Jun 2017
3 registered in CVR.
P-number 1018197215Dusager 22, 8200 Aarhus N
P-number 1026629361Ellebjergvej 52, 2450 København SV
P-number 1026629353Blumersgade 5, 8700 Horsens