CVR 34904790Public limited company (A/S)Agenturhandel med maskiner, teknisk udstyr, skibe og flyvemaskiner (461400)RoskildeFounded 15 Jan 2013
1 registered in CVR.
P-number 1018195654Fjordager 16, 4000 Roskilde
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
5
CVR registry, Jul 2026
+1 (+25%) over 12 months
Gross profit
8M
DKK, annual report 2025
-2,1% on 2024
Result
+3,5M
DKK, annual report 2025
Equity
6,3M
DKK, annual report 2025
NORHIL Holding ApSCVR 40081976, 90% to under 100% of capital and votes, since 11 Dec 2018
HILAKE HOLDING ApSCVR 34904618, 10% to under 15% of capital and votes, since 15 Jan 2013
Magnus Nordin Legarth Hilsøesince 1 Feb 2026
CVR 3490461810% to under 15% of capital and votessince 15 Jan 2013
CVR 4008197690% to under 100% of capital and votessince 11 Dec 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in NORHIL Holding ApS, since 11 Dec 2018
Holding company
CVR 40081976Private limited company (ApS)
Holds 90% to under 100% of capital and votes in ENDOTEST A/S, since 11 Dec 2018
This company
ENDOTEST A/S
CVR 34904790
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Jan 2013 to 21 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 3.121 | 4.642 | 6.134 | 8.209 | 8.037 |
| Operating profit | +810 | +1.943 | +3.310 | +4.079 | +4.606 |
| Result for the year | +656 | +1.469 | +2.536 | +3.068 | +3.495 |
| Equity | 2.283 | 3.052 | 4.128 | 5.197 | 6.291 |
| Total assets | 4.110 | 5.305 | 7.335 | 9.780 | 10.219 |
| Employees (average) | 3 | 4 | 4 | 4 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -0,4% | 48,7% | 32,2% | 33,8% | -2,1% |
| EBITDA | 937 | 2.057 | 3.425 | 4.237 | 4.753 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 30% | 44,3% | 55,8% | 51,6% | 59,1% |
| Employee growth (vækst i antal ansatte) | -25% | 33,3% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1.898 | -1.769 | -2.524 | -3.050 | -4.700 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 126,4% | 181,2% | 178,5% | 169,2% | 191,7% |
| Capex (investeringer i anlægsaktiver) | 0note 1 | 0note 1 | 0note 1 | 836note 2 | 320note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 18 Feb 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 18 Feb 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 17 Jan 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 25 Jan 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 26 Jan 2022
No other current company drawn.
