CVR 34903328Private limited company (ApS)Forsikringsagenters og forsikringsmægleres virksomhed (662200)København KFounded 31 Dec 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about HEBARU ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2018
Gross profit
-9.5K
DKK, annual report 2021
-80K on 2020
Result
-5.3K
DKK, annual report 2021
Equity
942.3K
DKK, annual report 2021
Ole Ærthøj25% to under 33.3% of capital and votes, until 22 Feb 2023
Anne-Grete Goul Møller25% to under 33.3% of capital and votes, until 22 Feb 2023
and 2 moreOle Ærthøjuntil 6 Sep 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
25% to under 33.3% of capital and votes15 Oct 2013 to 22 Feb 2023
25% to under 33.3% of capital and votes1 Dec 2016 to 22 Feb 2023
20% to under 25% of capital and votes1 Dec 2016 to 22 Feb 2023
20% to under 25% of capital and votes1 Dec 2016 to 22 Feb 2023
HEBARU ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for HEBARU ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3918655133.3% to under 50% of capital and votes21 Dec 2017 to 22 Feb 2023
CVR 3540879725% to under 33.3% of capital and votes10 Oct 2013 to 27 Oct 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
31 Dec 2012 to 3 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | -58 | 147 | 156 | 71 | -10 |
| Operating profit | -1,726 | +23 | +151 | +67 | -12 |
| Result for the year | -1,364 | +34 | +158 | +74 | -5 |
| Equity | 1,237 | 1,072 | 1,013 | 1,088 | 942 |
| Total assets | 1,668 | 1,108 | 1,082 | 1,240 | 985 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | 6.2% | -54.8% | -113.5% |
| EBITDA | -1,641 | 31 | 156 | 71 | -10 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | 20.8% | 100% | 100% | n.m.note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -575note 3 | -437note 3 | -407note 3 | -1,058note 3 | -806note 3 |
| Gearing, NIBD / EBITDA | n.m.note 4 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | -126.3%note 5 | 2.7%note 6 | 19%note 6 | 16.5%note 6 | -11.1%note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 7 | Not reportednote 8 | 0note 7 | 0note 7 | 0note 7 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 28 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 24 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 24 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 6 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 12 Jun 2018
1 registered in CVR.
P-number 1018187503Nyhavn 45, 1051 København K