CVR 34901791Private limited company (ApS)Fremstilling af bestrålingsudstyr og elektromedicinsk og elektroterapeutisk udstyr (266090)Odense MFounded 10 Jan 2013
Gross profit
507K
DKK, annual report 2025
+86.3% on 2024
Result
+394.5K
DKK, annual report 2025
Equity
1.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about HAMILTON LASER ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexRossi Finans ApSCVR 36932295, 100% of capital and votes, since 20 Jun 2015
Torben Søndergaardsince 5 Aug 2014
CVR 36932295100% of capital and votessince 20 Jun 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes10 Jan 2013 to 19 Jun 2015
50% to under 66.7% of capital and votes10 Jan 2013 to 19 Jun 2015
Ultimate controller
Holds 100% of capital and votes in Rossi Finans ApS, since 20 Jun 2015
Holding company
CVR 36932295Private limited company (ApS)
Holds 100% of capital and votes in HAMILTON LASER ApS, since 20 Jun 2015
This company
HAMILTON LASER ApS
CVR 34901791
CVR records founders at incorporation. It does not record whether they are alive or still involved.
5 Aug 2014 to 27 Oct 2026.
10 Jan 2013 to 27 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 573 | 123 | 317 | 272 | 507 |
| Operating profit | +484 | +33 | +228 | +272 | +507 |
| Result for the year | +360 | +10 | +161 | +208 | +394 |
| Equity | 696 | 706 | 868 | 1,076 | 1,470 |
| Total assets | 906 | 777 | 942 | 1,145 | 1,598 |
| Employees (average) | 0 | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -7.4% | -78.6% | 159.1% | -14.3% | 86.3% |
| EBITDA | 573 | 123 | 317 | 272 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 100% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -549note 2 | -448note 2 | -144note 2 | -127note 2 | -405note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | 12.7%note 4 | 32.8%note 2 | 26.1%note 2 | 39.1%note 2 |
| Capex (investeringer i anlægsaktiver) | 0note 5 | 0note 5 | 0note 5 | Not reportednote 6 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -727note 2 | -663note 2 | -942note 2 | -1,145note 2 | -1,598note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 19 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 24 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 16 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 27 Jun 2022
1 registered in CVR.
P-number 1018183168Langelinie 97, 5230 Odense M
