CVR 34800685Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)Rungsted KystFounded 19 Nov 2012
Employees
6
Annual report 2025, average
Gross profit
18.3M
DKK, annual report 2025
+14.6% on 2024
Result
+11.3M
DKK, annual report 2025
Equity
41.3M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CMS Holding DK ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexChristian Sieverts33.3% to under 50% of capital, 100% of votes, since 23 Nov 2012
Michael Gram Sieverts25% to under 33.3% of capital, since 23 Nov 2012
and 1 moreChristian Sievertssince 19 Nov 2012
25% to under 33.3% of capitalsince 23 Nov 2012
33.3% to under 50% of capital, 100% of votessince 23 Nov 2012
25% to under 33.3% of capitalsince 23 Nov 2012
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company, which own 3 more one level down.
SubsidiaryCVR 26989906100% of capital and votes
SubsidiaryCVR 1515050566.7% to under 90% of capital and votes
CVR 2580100820% to under 25% of capital and votes
CVR 2552162520% to under 25% of capital and votes
Found by searching the CVR owner register (ejerregister) for CMS Holding DK ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 10,607 | 9,909 | 11,223 | 15,984 | 18,322 |
| Operating profit | +4,349 | +3,870 | +4,700 | +7,977 | +9,904 |
| Result for the year | +8,382 | +1,209 | +6,988 | +5,544 | +11,349 |
| Equity | 23,275 | 23,485 | 28,972 | 34,260 | 41,284 |
| Total assets | 70,430 | 71,894 | 77,348 | 76,222 | 71,451 |
| Employees (average) | 6 | 5 | 5 | 6 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 9.6% | -6.6% | 13.3% | 42.4% | 14.6% |
| EBITDA | 6,002 | 3,908 | 5,343 | 9,214 | 11,369 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 56.6% | 39.4% | 47.6% | 57.7% | 62.1% |
| Employee growth (vækst i antal ansatte) | 0% | -16.7% | 0% | 20% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -15,208 | -13,018 | -10,373 | -1,346 | -6,969 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 66.1% | 30.3%note 1 | 26.5% | 25% | 23.6% |
| Capex (investeringer i anlægsaktiver) | 0 | 243 | 6,277 | 935 | 1,663 |
| FCFF / EBITDA (pengestrømskonvertering) | 5.7% | 66.8%note 1 | 39.9% | -84% | 73.7% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 5 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 10 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 6 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 3 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 5 Apr 2022
1 registered in CVR.
P-number 1018086421Bolbrovej 27, 2960 Rungsted Kyst
