CVR 34734844Public limited company (A/S)Private vagt- og sikkerhedstjenester (801000)HerlevFounded 7 Nov 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about AS SOLUTION INTERNATIONAL A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
4
CVR registry, 2014
Gross profit
-16.1K
DKK, annual report 2017
Result
-27.1K
DKK, annual report 2017
Equity
2M
DKK, annual report 2017
SOS Security LLC100% of capital and votes, until 30 Nov 2018
Sonny Schüreruntil 30 Apr 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 24236145100% of capital and votes7 Nov 2012 to 18 Dec 2016
CVR 38271229100% of capital and votes18 Dec 2016 to 7 Jun 2017
100% of capital and votes7 Jun 2017 to 30 Nov 2018
CVR lists no current officers for this company.
7 Nov 2012 to 3 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 5,915 | 3,570 | 426 | -7 | -16 |
| Operating profit | +2,631 | +1,197 | +426 | -7 | -16 |
| Result for the year | +1,613 | +911 | +433 | +32 | -27 |
| Equity | 4,332 | 5,243 | 5,675 | 2,007 | 1,980 |
| Total assets | 5,633 | 8,163 | 5,833 | 2,032 | 1,995 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 45.1% | -39.6% | -88.1% | -101.6% | n.m.note 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,491note 2 | -942 | -2,181 | -822note 2 | -738note 2 |
| ROIC (afkast af investeret kapital) | 61.5%note 2 | 25.3% | 8.4% | -0.2%note 2 | -1%note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -3,720note 2 | -5,358 | -5,833 | -2,031note 2 | -1,987note 2 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 1 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 29 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 8 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 15 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 6 Jun 2014
1 registered in CVR.
P-number 1018060031Marielundvej 46, 2730 Herlev