CVR 34729220Private limited company (ApS)Administrations- og kontorserviceaktiviteter (821000)HellerupFounded 31 Oct 2012
Employees
1
CVR registry, 2020
Gross profit
-8.4K
DKK, annual report 2025
Result
-12.4K
DKK, annual report 2025
Equity
-2.8M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NAG1 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexWillumtech ApSCVR 36564393, 50% to under 66.7% of capital and votes, since 16 Mar 2015
LIVINGIS ApSCVR 36498765, 33.3% to under 50% of capital and votes, since 13 Jan 2015
Leon Samsø Pedersensince 31 Oct 2012
Equity was negative at 31 Dec 2025: -2.8M DKK. Dandex estimate, computed 3 Nov 2026.
CVR 3649876533.3% to under 50% of capital and votessince 13 Jan 2015
CVR 3656439350% to under 66.7% of capital and votessince 16 Mar 2015
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2740035320% to under 25% of capital and votes1 Jun 2013 to 6 Jul 2015
CVR 2829387915% to under 20% of capital and votes1 Jun 2013 to 1 Jul 2015
Ultimate controller
Holds 100% of capital and votes in Willumtech ApS, since 6 Mar 2015
Holding company
CVR 36564393Private limited company (ApS)
Holds 50% to under 66.7% of capital and votes in NAG1 ApS, since 16 Mar 2015
This company
NAG1 ApS
CVR 34729220
CVR records founders at incorporation. It does not record whether they are alive or still involved.
31 Oct 2012 to 3 Nov 2026.
31 Oct 2012 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -26 | -7 | -7 | -8 | -8 |
| Operating profit | -31 | -11 | -11 | -12 | -12 |
| Result for the year | -31 | -11 | -11 | -12 | -12 |
| Equity | -2,731 | -2,742 | -2,752 | -2,764 | -2,776 |
| Total assets | 65 | 44 | 34 | 25 | 21 |
| Employees (average) | 0 | 0 | 0 | 0 | Not reported |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | -27 | -7 | -7 | -8 | -8 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -28note 1 | -12note 1 | -5note 1 | -1note 1 | -1note 1 |
| Capex (investeringer i anlægsaktiver) | 0note 2 | 0note 3 | 0note 3 | 0note 3 | 0note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 43note 1 | 60note 1 | 66note 1 | 73note 1 | 82note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 31 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 12 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 23 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 25 May 2022
1 registered in CVR.
P-number 1018037773Rakelsvej 3, 2900 Hellerup
