CVR 34726698Private limited company (ApS)Engroshandel med reservedele og tilbehør til motorkøretøjer (453100)TaastrupFounded 30 Oct 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about M SERVICE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
4
CVR registry, 2019
Gross profit
-20.6K
DKK, annual report 2020
-175.8K on 2019
Result
-28.8K
DKK, annual report 2020
Equity
12.6K
DKK, annual report 2020
Camilla Lehmann Redfort Gadebusch100% of capital and votes, until 19 Oct 2021
Camilla Lehmann Redfort Gadebuschuntil 19 Oct 2021
Mads Schandorff Linnetuntil 19 Oct 2021
Equity of 12.6K DKK was below half the share capital of 80K DKK at 31 Dec 2020. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 1 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes31 Oct 2012 to 19 Oct 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
30 Oct 2012 to 1 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 2,135 | 1,902 | 2,708 | 155 | -21 |
| Operating profit | +1,240 | -338 | -180 | -971 | -21 |
| Result for the year | +958 | -287 | -142 | -981 | -29 |
| Equity | 1,769 | 1,379 | 1,131 | 41 | 13 |
| Total assets | 2,352 | 1,755 | 1,573 | 187 | 91 |
| Employees (average) | 1 | 3 | 5 | 2 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 32.1% | -10.9% | 42.3% | -94.2% | -113.3% |
| EBITDA | 1,519 | 0 | 91 | -971 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 71.1% | 0% | 3.4% | -625.8% | n.m.note 2 |
| Employee growth (vækst i antal ansatte) | -50% | 200% | 66.7% | -60% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -923note 3 | -360note 3 | -233note 3 | -99note 3 | -48note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | n.m.note 4 | Net cashnote 3 | n.m.note 4 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 141.6%note 3 | -28.3%note 5 | -14.7%note 5 | -180.3%note 5 | n.m.note 6 |
| Capex (investeringer i anlægsaktiver) | 679note 7 | 129note 7 | 350note 7 | Not reportednote 8 | Not reportednote 9 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 1 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 22 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 3 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 2 Mar 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 9 Jun 2017
1 registered in CVR.
P-number 1018027972Sengeløsevej 5, 2630 Taastrup