CVR 34714673Private limited company (ApS)Konsulentbistand vedrørende informationsteknologi (620200)BrøndbyFounded 1 Oct 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about 1C ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2014
Gross profit
1.1M
DKK, annual report 2016
-71% on 2015
Result
+827.3K
DKK, annual report 2016
Equity
937.3K
DKK, annual report 2016
ZENIT CONSULT A/SCVR 20515708, 33.3% to under 50% of capital, 100% of votes, until 17 May 2018
Bjarne Poul Thorsenuntil 12 Feb 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2051570833.3% to under 50% of capital, 100% of votes1 Jun 2014 to 17 May 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Oct 2012 to 1 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Gross profit | 338 | 6,374 | 3,641 | 1,057 |
| Operating profit | -1,824 | +5,184 | +3,617 | +1,057 |
| Result for the year | +1,759 | +3,919 | +2,758 | +827 |
| Equity | 3,139 | 4,626 | 2,868 | 937 |
| Total assets | 5,980 | 9,074 | 4,343 | 2,651 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 1,786.5% | -42.9% | -71% |
| EBITDA | -1,817 | 5,193 | 3,628 | 1,057 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -537.8% | 81.5% | 99.6% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,375note 2 | -1,262note 2 | -199note 2 | -2,263note 2 |
| Gearing, NIBD / EBITDA | Not reportednote 3 | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | Not reportednote 3 | 157.7%note 4 | 93.5%note 4 | 123.2%note 2 |
| Capex (investeringer i anlægsaktiver) | 26note 5 | 0note 6 | 0note 6 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,368note 2 | -4,038note 2 | -3,604note 2 | -1,159note 2 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2013 covers 15 months (1 Oct 2012 to 31 Dec 2013). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1017971294Vallensbækvej 22, 2605 Brøndby
