CVR 34710465Private limited company (ApS)Udlejning af erhvervsejendomme (682040)RødekroFounded 25 Sep 2012
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GRUS EJENDOMME ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
Annual report 2022, average
Gross profit
2.7M
DKK, annual report 2022
+56.3% on 2021
Result
+1M
DKK, annual report 2022
Equity
20.3M
DKK, annual report 2022
CRH DENMARK A/SCVR 10019958, 100% of capital and votes, until 4 Jun 2023
Bjarne Jespersen Overgaarduntil 4 Jun 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 21461598100% of capital and votesnotified 1 Feb 202325 Sep 2012 to 1 Feb 2023
CVR 10019958100% of capital and votes1 Feb 2023 to 4 Jun 2023
CVR lists no current officers for this company.
25 Sep 2012 to 4 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 968 | 1,702 | 1,822 | 1,717 | 2,684 |
| Operating profit | -28 | +1,076 | +789 | +911 | +1,521 |
| Result for the year | -54 | +560 | +224 | +188 | +1,008 |
| Equity | 8,362 | 8,921 | 9,145 | 9,333 | 20,341 |
| Total assets | 12,337 | 25,247 | 32,677 | 32,201 | 35,554 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -30.5% | 75.9% | 7% | -5.8% | 56.3% |
| EBITDA | 966 | 1,702 | 1,822 | 1,717 | 2,684 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 99.8% | 100% | 100% | 100% | 100% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,980 | 11,803 | 19,870 | 15,695 | 14,277 |
| Gearing, NIBD / EBITDA | 2.1x | 6.9x | 10.9x | 9.1x | 5.3x |
| ROIC (afkast af investeret kapital) | -0.2%note 1 | 5.3% | 2.5% | 2.6% | 4% |
| Capex (investeringer i anlægsaktiver) | 85note 2 | 15,072note 2 | 8,615note 2 | 182note 2 | 4,049note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,211 | 15,358 | 22,631 | 22,361 | 14,125 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 5 Oct 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 22 Nov 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 27 Nov 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 8 Nov 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 6 Dec 2018
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
3 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 04.06.2023 opløst ved fusion med CVR-nummer: 58470317 BEDSTED LØ GRUSVÆRKER ApS.
Vedtægter ændret: 01.02.2023
Bestyrelse:
Tiltrådte:
Claus Bering, (formand), den 01.02.2023, Økonomidirektør Bjarne Bollerup Jensen, den 01.02.2023, Jannie Schriver, den 01.02.2023.
Direktion:
Fratrådte:
Bjarne Jespersen Overgaard, den 01.02.2023.
Tiltrådte:
Bjarne Jespersen Overgaard, (adm. dir), den 01.02.2023.
Selskabet tegnes af to medlemmer af bestyrelsen i forening eller af et medlem af bestyrelsen i forening med en direktør.
Revision:
Fratrådte:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, den 01.02.2023.
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 01.02.2023.
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.07.2022 - 31.12.2023
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående spaltning. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en spaltningsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter spaltningen.
Selskabet er stiftet ved spaltning, den 25.09.2012. Selskabets aktiver og gæld er overdraget fra CVR-NR. 58470317 BEDSTED LØ GRUSVÆRKER ApS.
Seneste vedtægtsdato:
25.09.2012.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt ved spaltning kr. 80.000,00 til kurs 7.566,82.
Direktion:
Bjarne Jespersen Overgaard, 6000 Kolding, den 25.09.2012.
Selskabet tegnes af en direktør.
Revision:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Jomfrustien 27, 6100 Haderslev, den 25.09.2012.
Første regnskabsår:
01.07.2012 - 30.06.2013.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1017956759Stenagervej 9, 6230 Rødekro
