CVR 34705097Public limited company (A/S)Udlejning og leasing af andet materiel, udstyr og andre materielle aktiver, bortset fra til events (773990)FrederikshavnFounded 17 Sep 2012
Employees
1
Annual report 2025, average
Gross profit
12.1M
DKK, annual report 2025
Result
+6.7M
DKK, annual report 2025
Equity
93M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DOK 5 A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexANN BIRGITTE OG NIELS ØRSKOV CHRISTENSENS FAMILIEFONDCVR 13023549, 100% of capital and votes, since 30 Sep 2024
Jess Abildskousince 30 Sep 2024
CVR 13023549100% of capital and votessince 30 Sep 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 10330998100% of capital and votes17 Sep 2012 to 30 Sep 2024
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Sep 2012 to 3 Nov 2026.
17 Sep 2012 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 6,248 | 8,519 | 9,491 | 19,106 | 12,100 |
| Operating profit | +4,081 | +5,629 | +6,602 | +12,365 | +8,620 |
| Result for the year | +1,819 | +7,582 | +4,007 | +8,456 | +6,749 |
| Equity | 48,807 | 56,390 | 60,397 | 68,852 | 93,001 |
| Total assets | 122,496 | 121,169 | 112,919 | 104,127 | 111,642 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 36.4% | 11.4% | 101.3% | Not reportednote 2 |
| EBITDA | 6,248 | 8,519 | 9,491 | 15,148 | 12,100 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | 100% | 79.3% | 100% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 43,848 | 37,674 | 36,052 | -30 | Not reportednote 3 |
| Gearing, NIBD / EBITDA | 7x | 4.4x | 3.8x | Net cash | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | 5%note 4 | 5.2% | 6.3% | 12.2% | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 5,596note 5 | 0note 6 | 0note 6 | Not reportednote 7 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 63,521 | 51,186 | 37,046 | -30 | Not reportednote 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2025 covers 15 months (1 Oct 2024 to 31 Dec 2025). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 31 Dec 2025, published 18 Jun 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 13 Dec 2024
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 10 Jan 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 10 Jan 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 10 Jan 2022
1 registered in CVR.
P-number 1017933813Havnepladsen 16, 9900 Frederikshavn
