CVR 34610991Public limited company (A/S)Detailhandel med husholdnings- eller boligudstyr, bortset fra elektriske apparater, via internet (479113)HolstebroFounded 3 Jul 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BADINTERIØR A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2019
Gross profit
533K
DKK, annual report 2018
-32.2% on 2017
Result
-111.6K
DKK, annual report 2018
Equity
-1.5M
DKK, annual report 2018
FDJ VOJENS A/SCVR 10211905, 15% to under 20% of capital and votes, until 29 Jan 2021
BRDR. STJERNE ApSCVR 10806372, 15% to under 20% of capital and votes, until 29 Jan 2021
and 3 moreSøren Reisuntil 3 May 2019
Equity was negative at 31 Dec 2018: -1.5M DKK. Dandex estimate, computed 1 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1021190515% to under 20% of capital and votes1 Jan 2016 to 29 Jan 2021
CVR 1080637215% to under 20% of capital and votes3 Jul 2012 to 29 Jan 2021
CVR 1426264415% to under 20% of capital and votes3 Jul 2012 to 29 Jan 2021
10% to under 15% of capital and votes3 Jul 2012 to 1 Nov 2016
CVR 1341104215% to under 20% of capital and votes3 Jul 2012 to 29 Jan 2021
CVR 2730150915% to under 20% of capital and votes3 Jul 2012 to 29 Jan 2021
CVR 2953987115% to under 20% of capital and votes3 Jul 2012 to 20 Oct 2019
CVR 2867678610% to under 15% of capital and votes3 Jul 2012 to 30 Dec 2015
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Jul 2012 to 1 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | 615 | 974 | 728 | 786 | 533 |
| Operating profit | -640 | +265 | +43 | +116 | -95 |
| Result for the year | -662 | +230 | +32 | +104 | -112 |
| Equity | -1,675 | -1,445 | -1,507 | -1,403 | -1,515 |
| Total assets | 432 | 293 | 201 | 117 | 150 |
| Employees (average) | Not reported | Not reported | Not reported | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 58.5% | -25.3% | 8% | -32.2% |
| EBITDA | -508 | 374 | 119 | 181 | -77 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -82.7% | 38.4% | 16.4% | 23% | -14.4% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,433 | 1,166 | 1,249 | 1,042 | 1,089 |
| Gearing, NIBD / EBITDA | n.m.note 3 | 3.1x | 10.5x | 5.8x | n.m.note 3 |
| Capex (investeringer i anlægsaktiver) | 7note 4 | Not reportednote 5 | Not reportednote 5 | 0note 6 | 0note 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 15 Apr 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 20 Mar 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 17 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 11 Mar 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 2 Jun 2015
1 registered in CVR.
P-number 1017783528Banetoften 68, 7500 Holstebro
