CVR 34609950Private limited company (ApS)Reklamebureauer (731110)VanløseFounded 4 Jul 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Layback ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
5
CVR registry, 2020
Revenue
7.6M
DKK, annual report 2019
Result
+476K
DKK, annual report 2019
Equity
1.1M
DKK, annual report 2019
Marcin Kilian100% of capital and votes, until 9 Feb 2022
Marcin Kilianuntil 13 Jul 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes4 Jul 2012 to 30 Jun 2020
100% of capital and votes30 Jun 2020 to 8 Jul 2020
100% of capital and votes8 Jul 2020 to 9 Feb 2022
Layback ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Layback ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3886857833.3% to under 50% of capital and votes18 Aug 2017 to 11 Nov 2019
CVR 34609845100% of capital and votes4 Jul 2012 to 6 Nov 2018
CVR 34464251100% of capital and votes1 Jan 2015 to 26 Sep 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
4 Jul 2012 to 8 Nov 2026.
Apr 2020, monthly: 5 employees, 5 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2013 | 2014 | Oct 2017 | Nov 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Q3 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Feb 2019 | May 2019 | Jun 2019 | Q3 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 0 | 3 | 3 | 5 | 5 | 5 | 5 | 6 | 4 | 3 | 1 | 2 | 8 | 8 | 1 | 1 | 1 | 7 | 7 | 7 | 7 | 8 | 6 | 5 |
| FTE | 1 | 1 | 3 | 3 | 5 | 5 | 4 | 5 | 6 | 3 | 1 | 1 | 1 | 7 | 7 | 1 | 1 | 1 | 7 | 7 | 7 | 7 | 8 | 6 | 5 |
| Series | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Quarterly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Quarterly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2013 to 2014; quarterly Q3 2018 and Q3 2019; monthly Oct 2017 to Jun 2018 and Oct 2018 to Jun 2019 and Oct 2019 to Apr 2020.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Apr 2020, published 20 Aug 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | Not reported | Not reported | 714 | Not reported | 7,591 |
| Gross profit | -62 | Not reported | Not reported | 1,484 | Not reported |
| Operating profit | -62 | 0 | +97 | -372 | +622 |
| Result for the year | +49 | 0 | +97 | -376 | +476 |
| Equity | -54 | 0 | 97 | -214 | 1,061 |
| Total assets | 27 | 0 | 262 | 23 | 2,452 |
| Employees (average) | Not reported | Not reported | Not reported | 7 | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | Not reportednote 2 | Not reportednote 2 | 307.1% | Not reportednote 2 |
| EBIT margin (overskudsgrad) | Not reported | Not reported | 13.6% | Not reported | 8.2% |
| EBITDA | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | 636 |
| EBITDA margin | Not reported | Not reported | Not reportednote 3 | Not reported | 8.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -21note 4 | 0note 4 | -9note 4 | 60 | Not reportednote 5 |
| ROIC (afkast af investeret kapital) | n.m.note 6 | n.m.note 6 | 171.6%note 7 | n.m.note 6 | Not reportednote 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 64note 4 | 0note 4 | -9note 4 | 60 | Not reportednote 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 25 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 28 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 28 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 10 Jul 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 12 Jul 2016
Each registered value from the day it took effect, newest first.
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 09.02.2022, virksomheden opløst
Konkursdekret afsagt 13.07.2020 af Sø- og Handelsrettens Skifteretsafdeling
Direktion:
Fratrådte:
Marcin Kilian, (adm. dir), den 13.07.2020.
Revision:
Fratrådte:
BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, den 13.07.2020.
Ny adresse: Jyllingevej 58, 2720 Vanløse
Ny kommune: København
Direktion:
Fratrådte:
Johnny Allan Gohn, (adm. dir), den 08.07.2020.
Tiltrådte:
Marcin Kilian, (adm. dir), den 08.07.2020.
Direktion:
Fratrådte:
Lasse Rafen, den 30.06.2020.
Tiltrådte:
Johnny Allan Gohn, (adm. dir), den 30.06.2020.
Vedtægter ændret: 09.03.2018
Nyt navn: Layback ApS
Ny adresse: Vallensbækvej 63, 2625 Vallensbæk
Ny kommune: Vallensbæk
Formål ændret: Selskabets formål er at ernære sig ved udvikling og salg af produkter inden for digital markedsføring, og dermed beslægtet virksomhed
CVR-nummer:
34609950.
NAVN:
RAFEN HOLDING ApS.
Adresse: Skånegade 5, 2. th., 2300 København S.
Kommune: København.
Ny adresse: Kirkeholmen 12, 2630 Taastrup
Ny kommune: Høje-Taastrup
Stiftelsesdato:
04.07.2012.
Seneste vedtægtsdato:
04.07.2012.
Kapital:
kr. 80.000,00.
Indbetalingsmåde:
Indbetalt ved indskud af bestemmende kapitalpost kr. 80.000,00 til kurs 100,00.
Stifter:
Lasse Rafen, den 04.07.2012.
Direktion:
Lasse Rafen, den 04.07.2012.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 29610835 ATHOS STATSAUTORISERET REVISIONSAKTIESELSKAB, Nimbusparken 24, 2., 2000 Frederiksberg, den 04.07.2012.
Første regnskabsår:
01.04.2012 - 31.12.2012.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1017780936Jyllingevej 58, 2720 Vanløse
